Can I retire at age 53 with 9,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $9,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$751,469$744,776$738,245$731,871$725,647$709,546
2 years$372,015$365,086$358,371$351,861$345,546$329,409
3 years$245,546$238,588$231,890$225,441$219,229$203,558
4 years$182,324$175,387$168,757$162,417$156,356$141,273
5 years$144,401$137,506$130,962$124,752$118,859$104,407
6 years$119,127$112,284$105,837$99,765$94,049$80,242
7 years$101,082$94,296$87,951$82,023$76,487$63,328
8 years$87,554$80,829$74,589$68,807$63,453$50,937
9 years$77,037$70,376$64,244$58,608$53,437$41,555
10 years$68,629$62,033$56,009$50,521$45,531$34,270
11 years$61,754$55,224$49,310$43,968$39,158$28,504
12 years$56,029$49,566$43,761$38,566$33,934$23,869
13 years$51,189$44,794$39,098$34,048$29,591$20,098
14 years$47,043$40,716$35,129$30,224$25,939$16,999
15 years$43,454$37,195$31,717$26,954$22,839$14,431
16 years$40,316$34,126$28,756$24,135$20,185$12,288
17 years$37,551$31,428$26,167$21,685$17,897$10,491
18 years$35,095$29,041$23,887$19,542$15,914$8,976
19 years$32,901$26,915$21,867$17,658$14,184$7,694
20 years$30,928$25,011$20,069$15,993$12,670$6,605
21 years$29,146$23,297$18,459$14,515$11,338$5,678
22 years$27,527$21,747$17,013$13,197$10,163$4,886
23 years$26,052$20,339$15,709$12,019$9,123$4,209
24 years$24,702$19,056$14,528$10,962$8,200$3,629
25 years$23,461$17,884$13,456$10,011$7,378$3,131
26 years$22,318$16,808$12,480$9,154$6,646$2,702
27 years$21,261$15,818$11,588$8,379$5,992$2,334
28 years$20,282$14,905$10,773$7,677$5,407$2,017
29 years$19,372$14,061$10,025$7,040$4,882$1,743
30 years$18,524$13,279$9,338$6,461$4,411$1,508
31 years$17,732$12,553$8,706$5,933$3,988$1,304
32 years$16,991$11,878$8,122$5,453$3,608$1,128
33 years$16,297$11,249$7,584$5,015$3,265$976
34 years$15,645$10,661$7,086$4,614$2,956$845
35 years$15,031$10,112$6,625$4,247$2,677$731
36 years$14,453$9,598$6,197$3,912$2,426$633
37 years$13,907$9,116$5,801$3,604$2,199$548
38 years$13,392$8,663$5,432$3,322$1,993$475
39 years$12,904$8,238$5,089$3,063$1,808$411
40 years$12,441$7,838$4,770$2,825$1,640$356
41 years$12,002$7,461$4,473$2,607$1,487$309
42 years$11,586$7,105$4,196$2,406$1,350$267
43 years$11,189$6,770$3,937$2,221$1,225$232
44 years$10,812$6,453$3,696$2,050$1,112$201
45 years$10,453$6,154$3,470$1,894$1,009$174
46 years$10,110$5,870$3,259$1,749$916$151
47 years$9,783$5,602$3,062$1,616$832$130
48 years$9,470$5,348$2,877$1,493$756$113
49 years$9,171$5,107$2,705$1,380$686$98
50 years$8,885$4,878$2,543$1,276$623$85

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $9,100,000, adding $5,922 every year, while hoping to spend $47,762 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/38/6 Blend
52$9,100,000$9,100,000$9,100,000$9,100,000
53$10,034,309$9,552,009$9,410,959$10,583,093
54$11,006,990$9,969,239$9,675,407$11,370,494
55$12,077,283$10,405,312$9,947,114$12,221,795
56$13,255,096$10,861,102$10,226,272$13,147,772
57$14,551,342$11,337,522$10,513,079$14,155,540
58$15,978,049$11,835,531$10,807,736$15,252,913
59$17,548,467$12,356,129$11,110,453$16,448,483
60$19,277,198$12,900,367$11,421,441$17,751,692
61$21,180,333$13,469,345$11,740,919$19,172,921
62$23,275,597$14,064,214$12,069,111$20,723,583
63$25,582,528$14,686,180$12,406,245$22,416,229
64$28,122,649$15,336,506$12,752,558$24,264,661
65$30,919,679$16,016,515$13,108,289$26,284,058
66$33,999,755$16,727,593$13,473,685$28,491,118
67$37,391,676$17,471,191$13,849,000$30,904,207
68$41,127,178$18,248,830$14,234,492$33,543,533
69$45,241,229$19,062,102$14,630,427$36,431,327
70$49,772,365$19,912,675$15,037,076$39,592,051
71$54,763,047$20,802,297$15,454,719$43,052,625
72$60,260,067$21,732,799$15,883,642$46,842,671
73$66,314,985$22,706,097$16,324,135$50,994,790
74$72,984,620$23,724,202$16,776,499$55,544,867
75$80,331,580$24,789,217$17,241,041$60,532,397
76$88,424,860$25,903,347$17,718,075$66,000,857
77$97,340,487$27,068,903$18,207,922$71,998,104
78$107,162,242$28,288,304$18,710,912$78,576,827
79$117,982,446$29,564,086$19,227,383$85,795,032
80$129,902,835$30,898,906$19,757,680$93,716,582
81$143,035,518$32,295,546$20,302,156$102,411,794
82$157,504,036$33,756,924$20,861,174$111,958,093
83$173,444,529$35,286,094$21,435,104$122,440,734
84$191,007,017$36,886,259$22,024,326$133,953,597
85$210,356,820$38,560,772$22,629,228$146,600,068
86$231,676,116$40,313,150$23,250,208$160,493,997
87$255,165,661$42,147,077$23,887,671$175,760,770
88$281,046,686$44,066,410$24,542,035$192,538,476
89$309,562,979$46,075,196$25,213,725$210,979,203
90$340,983,196$48,177,673$25,903,178$231,250,457
91$375,603,385$50,378,283$26,610,837$253,536,737
92$413,749,790$52,681,679$27,337,160$278,041,258
93$455,781,927$55,092,739$28,082,614$304,987,857
94$502,095,976$57,616,576$28,847,674$334,623,094
95$553,128,524$60,258,546$29,632,828$367,218,559
96$609,360,682$63,024,263$30,438,577$403,073,427
97$671,322,631$65,919,612$31,265,429$442,517,260
98$739,598,624$68,950,758$32,113,906$485,913,103
99$814,832,503$72,124,164$32,984,541$533,660,893
100$897,733,775$75,446,604$33,877,879$586,201,215