Can I retire at age 53 with 890,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $890,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$73,495$72,841$72,202$71,579$70,970$68,262
2 years$36,384$35,706$35,050$34,413$33,795$31,099
3 years$24,015$23,334$22,679$22,049$21,441$18,841
4 years$17,832$17,153$16,505$15,885$15,292$12,808
5 years$14,123$13,448$12,808$12,201$11,625$9,264
6 years$11,651$10,982$10,351$9,757$9,198$6,961
7 years$9,886$9,222$8,602$8,022$7,481$5,367
8 years$8,563$7,905$7,295$6,729$6,206$4,214
9 years$7,534$6,883$6,283$5,732$5,226$3,353
10 years$6,712$6,067$5,478$4,941$4,453$2,695
11 years$6,040$5,401$4,823$4,300$3,830$2,183
12 years$5,480$4,848$4,280$3,772$3,319$1,779
13 years$5,006$4,381$3,824$3,330$2,894$1,457
14 years$4,601$3,982$3,436$2,956$2,537$1,198
15 years$4,250$3,638$3,102$2,636$2,234$988
16 years$3,943$3,338$2,812$2,360$1,974$817
17 years$3,673$3,074$2,559$2,121$1,750$677
18 years$3,432$2,840$2,336$1,911$1,556$562
19 years$3,218$2,632$2,139$1,727$1,387$467
20 years$3,025$2,446$1,963$1,564$1,239$388
21 years$2,851$2,278$1,805$1,420$1,109$324
22 years$2,692$2,127$1,664$1,291$994$270
23 years$2,548$1,989$1,536$1,175$892$225
24 years$2,416$1,864$1,421$1,072$802$188
25 years$2,295$1,749$1,316$979$722$157
26 years$2,183$1,644$1,221$895$650$131
27 years$2,079$1,547$1,133$819$586$109
28 years$1,984$1,458$1,054$751$529$91
29 years$1,895$1,375$980$688$477$76
30 years$1,812$1,299$913$632$431$64
31 years$1,734$1,228$851$580$390$53
32 years$1,662$1,162$794$533$353$45
33 years$1,594$1,100$742$490$319$37
34 years$1,530$1,043$693$451$289$31
35 years$1,470$989$648$415$262$26
36 years$1,414$939$606$383$237$22
37 years$1,360$892$567$352$215$18
38 years$1,310$847$531$325$195$15
39 years$1,262$806$498$300$177$13
40 years$1,217$767$467$276$160$11
41 years$1,174$730$437$255$145$9
42 years$1,133$695$410$235$132$7
43 years$1,094$662$385$217$120$6
44 years$1,057$631$361$201$109$5
45 years$1,022$602$339$185$99$4
46 years$989$574$319$171$90$4
47 years$957$548$299$158$81$3
48 years$926$523$281$146$74$3
49 years$897$499$265$135$67$2
50 years$869$477$249$125$61$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $890,000, adding $5,523 every year, while hoping to spend $45,317 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 82/12/6 Blend
52$890,000$890,000$890,000$890,000
53$986,477$939,307$925,512$1,066,530
54$1,038,881$937,116$908,300$1,117,475
55$1,095,111$933,299$888,992$1,166,748
56$1,155,510$927,728$867,471$1,219,435
57$1,220,453$920,268$843,613$1,275,850
58$1,290,354$910,776$817,288$1,336,340
59$1,365,665$899,099$788,362$1,401,288
60$1,446,885$885,077$756,694$1,471,115
61$1,534,559$868,538$722,135$1,546,283
62$1,629,289$849,301$684,532$1,627,305
63$1,731,735$827,175$643,722$1,714,741
64$1,842,622$801,957$599,538$1,809,213
65$1,962,749$773,433$551,802$1,911,403
66$2,092,993$741,374$500,330$2,022,065
67$2,234,318$705,541$444,931$2,142,027
68$2,387,784$665,679$385,402$2,272,205
69$2,554,560$621,519$321,535$2,413,605
70$2,735,928$572,776$253,110$2,567,340
71$2,933,302$519,151$179,897$2,734,632
72$3,148,234$460,325$101,659$2,916,832
73$3,382,435$395,962$18,146$3,115,428
74$3,637,786$325,707$0$3,332,058
75$3,916,359$249,185$0$3,573,076
76$4,220,433$166,001$0$3,837,464
77$4,552,518$75,735$0$4,126,276
78$4,915,376$0$0$4,441,951
79$5,312,048$0$0$4,790,091
80$5,745,883$0$0$5,181,804
81$6,220,567$0$0$5,610,419
82$6,740,160$0$0$6,079,606
83$7,309,133$0$0$6,593,404
84$7,932,406$0$0$7,156,259
85$8,615,403$0$0$7,773,071
86$9,364,093$0$0$8,449,234
87$10,185,051$0$0$9,190,690
88$11,085,521$0$0$10,003,983
89$12,073,478$0$0$10,896,321
90$13,157,711$0$0$11,875,644
91$14,347,896$0$0$12,950,696
92$15,654,695$0$0$14,131,111
93$17,089,853$0$0$15,427,501
94$18,666,305$0$0$16,851,555
95$20,398,304$0$0$18,416,153
96$22,301,550$0$0$20,135,480
97$24,393,339$0$0$22,025,166
98$26,692,727$0$0$24,102,430
99$29,220,708$0$0$26,386,242
100$32,000,411$0$0$28,897,502