Can I retire at age 53 with 8,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$710,180$703,854$697,682$691,658$685,776$676,086
2 years$351,574$345,026$338,681$332,528$326,560$316,816
3 years$232,055$225,479$219,149$213,054$207,183$197,689
4 years$172,307$165,751$159,484$153,493$147,765$138,593
5 years$136,467$129,951$123,766$117,898$112,328$103,505
6 years$112,582$106,114$100,022$94,284$88,882$80,418
7 years$95,528$89,115$83,118$77,516$72,285$64,183
8 years$82,743$76,388$70,491$65,026$59,967$52,226
9 years$72,804$66,509$60,714$55,388$50,501$43,118
10 years$64,858$58,625$52,932$47,745$43,029$35,998
11 years$58,361$52,190$46,600$41,552$37,007$30,321
12 years$52,951$46,843$41,357$36,447$32,069$25,721
13 years$48,376$42,332$36,949$32,177$27,965$21,945
14 years$44,459$38,479$33,199$28,563$24,514$18,814
15 years$41,066$35,151$29,974$25,473$21,584$16,193
16 years$38,101$32,251$27,176$22,809$19,076$13,984
17 years$35,488$29,702$24,729$20,493$16,914$12,111
18 years$33,167$27,446$22,575$18,469$15,039$10,514
19 years$31,093$25,436$20,666$16,688$13,405$9,146
20 years$29,229$23,637$18,966$15,114$11,973$7,970
21 years$27,544$22,017$17,445$13,717$10,715$6,956
22 years$26,015$20,552$16,078$12,472$9,604$6,079
23 years$24,621$19,222$14,846$11,359$8,621$5,318
24 years$23,344$18,009$13,730$10,360$7,749$4,658
25 years$22,172$16,901$12,716$9,461$6,973$4,082
26 years$21,092$15,884$11,794$8,651$6,281$3,581
27 years$20,093$14,949$10,952$7,918$5,663$3,143
28 years$19,168$14,086$10,181$7,255$5,110$2,760
29 years$18,307$13,289$9,474$6,653$4,614$2,426
30 years$17,506$12,550$8,825$6,106$4,169$2,132
31 years$16,758$11,864$8,227$5,607$3,769$1,875
32 years$16,058$11,225$7,676$5,153$3,409$1,649
33 years$15,401$10,631$7,167$4,739$3,086$1,451
34 years$14,785$10,076$6,697$4,360$2,794$1,277
35 years$14,205$9,556$6,261$4,014$2,530$1,125
36 years$13,659$9,070$5,857$3,697$2,293$990
37 years$13,143$8,615$5,482$3,406$2,078$872
38 years$12,656$8,187$5,134$3,139$1,884$768
39 years$12,195$7,785$4,810$2,895$1,708$677
40 years$11,758$7,407$4,508$2,670$1,549$596
41 years$11,343$7,051$4,227$2,463$1,406$525
42 years$10,949$6,715$3,965$2,273$1,276$463
43 years$10,575$6,398$3,721$2,099$1,158$408
44 years$10,218$6,099$3,493$1,938$1,051$360
45 years$9,878$5,816$3,279$1,790$954$317
46 years$9,554$5,548$3,080$1,653$866$279
47 years$9,245$5,294$2,894$1,527$786$246
48 years$8,950$5,054$2,719$1,411$714$217
49 years$8,667$4,826$2,556$1,304$649$191
50 years$8,397$4,610$2,403$1,205$589$169

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $8,600,000, adding $5,773 every year, while hoping to spend $22,855 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/7/25 Blend
52$8,600,000$8,600,000$8,600,000$8,600,000
53$9,483,155$9,027,355$8,894,055$10,066,694
54$10,426,119$9,445,378$9,167,688$10,877,166
55$11,464,500$9,883,118$9,449,722$11,760,363
56$12,608,005$10,341,517$9,740,414$12,726,092
57$13,867,333$10,821,562$10,040,029$13,782,511
58$15,254,271$11,324,290$10,348,841$14,938,600
59$16,781,810$11,850,783$10,667,131$16,204,245
60$18,464,264$12,402,180$10,995,188$17,590,332
61$20,317,405$12,979,674$11,333,313$19,108,845
62$22,358,615$13,584,512$11,681,814$20,772,981
63$24,607,047$14,218,006$12,041,008$22,597,269
64$27,083,806$14,881,529$12,411,222$24,597,712
65$29,812,150$15,576,519$12,792,793$26,791,930
66$32,817,707$16,304,487$13,186,070$29,199,330
67$36,128,720$17,067,013$13,591,410$31,841,283
68$39,776,310$17,865,758$14,009,183$34,741,328
69$43,794,771$18,702,458$14,439,768$37,925,389
70$48,221,896$19,578,936$14,883,559$41,422,023
71$53,099,330$20,497,104$15,340,958$45,262,680
72$58,472,964$21,458,965$15,812,382$49,482,006
73$64,393,370$22,466,617$16,298,261$54,118,160
74$70,916,276$23,522,264$16,799,035$59,213,181
75$78,103,095$24,628,214$17,315,161$64,813,375
76$86,021,499$25,786,885$17,847,108$70,969,753
77$94,746,066$27,000,816$18,395,360$77,738,511
78$104,358,975$28,272,667$18,960,415$85,181,556
79$114,950,789$29,605,226$19,542,787$93,367,088
80$126,621,304$31,001,416$20,143,005$102,370,244
81$139,480,496$32,464,305$20,761,615$112,273,801
82$153,649,556$33,997,105$21,399,178$123,168,955
83$169,262,034$35,603,187$22,056,275$135,156,182
84$186,465,103$37,286,084$22,733,501$148,346,180
85$205,420,942$39,049,501$23,431,472$162,860,911
86$226,308,274$40,897,322$24,150,822$178,834,752
87$249,324,046$42,833,620$24,892,203$196,415,755
88$274,685,296$44,862,664$25,656,289$215,767,048
89$302,631,194$46,988,933$26,443,773$237,068,363
90$333,425,307$49,217,121$27,255,369$260,517,735
91$367,358,079$51,552,150$28,091,815$286,333,365
92$404,749,580$53,999,183$28,953,868$314,755,675
93$445,952,526$56,563,632$29,842,311$346,049,575
94$491,355,604$59,251,170$30,757,949$380,506,958
95$541,387,148$62,067,750$31,701,613$418,449,451
96$596,519,177$65,019,610$32,674,157$460,231,447
97$657,271,856$68,113,293$33,676,464$506,243,443
98$724,218,400$71,355,660$34,709,441$556,915,724
99$797,990,495$74,753,905$35,774,024$612,722,419
100$879,284,249$78,315,571$36,871,179$674,185,968