Can I retire at age 53 with 7,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$611,085$605,642$600,331$595,148$590,086$585,632
2 years$302,517$296,883$291,423$286,129$280,994$276,502
3 years$199,675$194,016$188,570$183,325$178,274$173,885
4 years$148,264$142,623$137,231$132,076$127,146$122,894
5 years$117,425$111,818$106,497$101,447$96,655$92,551
6 years$96,873$91,308$86,065$81,128$76,480$72,530
7 years$82,198$76,680$71,520$66,700$62,198$58,405
8 years$71,197$65,729$60,655$55,953$51,600$47,962
9 years$62,646$57,229$52,242$47,659$43,454$39,972
10 years$55,808$50,444$45,546$41,083$37,025$33,696
11 years$50,218$44,908$40,098$35,754$31,843$28,664
12 years$45,562$40,307$35,586$31,361$27,594$24,563
13 years$41,626$36,426$31,794$27,687$24,063$21,176
14 years$38,255$33,110$28,567$24,578$21,093$18,348
15 years$35,336$30,246$25,792$21,919$18,572$15,964
16 years$32,785$27,751$23,384$19,626$16,414$13,939
17 years$30,536$25,557$21,279$17,634$14,554$12,208
18 years$28,539$23,616$19,425$15,892$12,941$10,720
19 years$26,754$21,887$17,782$14,360$11,534$9,434
20 years$25,150$20,339$16,320$13,005$10,303$8,318
21 years$23,701$18,945$15,011$11,803$9,220$7,347
22 years$22,385$17,684$13,835$10,732$8,264$6,499
23 years$21,185$16,540$12,774$9,774$7,418$5,756
24 years$20,087$15,496$11,814$8,914$6,668$5,103
25 years$19,078$14,543$10,942$8,141$6,000$4,529
26 years$18,149$13,668$10,148$7,444$5,405$4,023
27 years$17,289$12,863$9,423$6,813$4,873$3,577
28 years$16,493$12,121$8,760$6,242$4,397$3,182
29 years$15,753$11,434$8,152$5,724$3,970$2,832
30 years$15,063$10,799$7,594$5,254$3,587$2,522
31 years$14,419$10,208$7,079$4,825$3,243$2,248
32 years$13,817$9,659$6,605$4,434$2,934$2,003
33 years$13,252$9,147$6,167$4,078$2,655$1,787
34 years$12,722$8,670$5,762$3,752$2,404$1,594
35 years$12,223$8,223$5,387$3,454$2,177$1,422
36 years$11,753$7,805$5,040$3,181$1,973$1,269
37 years$11,309$7,413$4,717$2,931$1,788$1,133
38 years$10,890$7,045$4,417$2,701$1,621$1,012
39 years$10,493$6,699$4,139$2,491$1,470$903
40 years$10,117$6,373$3,879$2,297$1,333$807
41 years$9,760$6,067$3,637$2,120$1,210$721
42 years$9,421$5,778$3,412$1,956$1,098$644
43 years$9,099$5,505$3,202$1,806$996$576
44 years$8,792$5,248$3,005$1,667$904$514
45 years$8,500$5,004$2,822$1,540$821$460
46 years$8,221$4,774$2,650$1,422$745$411
47 years$7,955$4,556$2,490$1,314$677$367
48 years$7,701$4,349$2,340$1,214$615$328
49 years$7,458$4,153$2,199$1,122$558$294
50 years$7,225$3,967$2,068$1,037$507$262

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $7,400,000, adding $2,910 every year, while hoping to spend $36,108 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/34/20 Blend
52$7,400,000$7,400,000$7,400,000$7,400,000
53$8,157,802$7,765,602$7,650,902$8,486,263
54$8,951,479$8,107,698$7,868,788$9,058,554
55$9,824,901$8,465,346$8,092,764$9,675,248
56$10,786,164$8,839,271$8,322,994$10,343,572
57$11,844,188$9,230,230$8,559,650$11,068,352
58$13,008,802$9,639,019$8,802,905$11,854,891
59$14,290,836$10,066,467$9,052,940$12,709,013
60$15,702,226$10,513,448$9,309,937$13,637,115
61$17,256,119$10,980,873$9,574,086$14,646,228
62$18,967,005$11,469,699$9,845,580$15,744,079
63$20,850,852$11,980,925$10,124,619$16,939,159
64$22,925,250$12,515,602$10,411,405$18,240,802
65$25,209,587$13,074,828$10,706,149$19,659,271
66$27,725,224$13,659,754$11,009,064$21,205,850
67$30,495,701$14,271,586$11,320,371$22,892,946
68$33,546,954$14,911,586$11,640,296$24,734,206
69$36,907,568$15,581,078$11,969,070$26,744,638
70$40,609,037$16,281,447$12,306,931$28,940,751
71$44,686,068$17,014,148$12,654,122$31,340,709
72$49,176,906$17,780,700$13,010,894$33,964,492
73$54,123,694$18,582,698$13,377,503$36,834,085
74$59,572,873$19,421,813$13,754,212$39,973,681
75$65,575,619$20,299,794$14,141,290$43,409,900
76$72,188,323$21,218,475$14,539,014$47,172,042
77$79,473,128$22,179,777$14,947,668$51,292,351
78$87,498,514$23,185,713$15,367,542$55,806,318
79$96,339,942$24,238,392$15,798,934$60,753,011
80$106,080,568$25,340,025$16,242,150$66,175,435
81$116,812,027$26,492,928$16,697,504$72,120,932
82$128,635,300$27,699,526$17,165,315$78,641,624
83$141,661,662$28,962,365$17,645,915$85,794,894
84$156,013,738$30,284,107$18,139,640$93,643,923
85$171,826,657$31,667,546$18,646,835$102,258,279
86$189,249,329$33,115,609$19,167,857$111,714,563
87$208,445,848$34,631,362$19,703,069$122,097,129
88$229,597,045$36,218,019$20,252,842$133,498,865
89$252,902,190$37,878,948$20,817,558$146,022,068
90$278,580,877$39,617,680$21,397,610$159,779,392
91$306,875,093$41,437,913$21,993,397$174,894,910
92$338,051,507$43,343,525$22,605,330$191,505,268
93$372,403,983$45,338,580$23,233,830$209,760,968
94$410,256,354$47,427,336$23,879,329$229,827,778
95$451,965,484$49,614,256$24,542,268$251,888,280
96$497,924,628$51,904,020$25,223,099$276,143,588
97$548,567,153$54,301,530$25,922,286$302,815,227
98$604,370,623$56,811,926$26,640,303$332,147,217
99$665,861,311$59,440,594$27,377,637$364,408,357
100$733,619,162$62,193,180$28,134,785$399,894,750