Can I retire at age 53 with 740,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $740,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.8%
1 years$61,109$60,564$60,033$59,515$59,009$58,079
2 years$30,252$29,688$29,142$28,613$28,099$27,165
3 years$19,967$19,402$18,857$18,333$17,827$16,918
4 years$14,826$14,262$13,723$13,208$12,715$11,836
5 years$11,743$11,182$10,650$10,145$9,665$8,821
6 years$9,687$9,131$8,607$8,113$7,648$6,839
7 years$8,220$7,668$7,152$6,670$6,220$5,446
8 years$7,120$6,573$6,066$5,595$5,160$4,421
9 years$6,265$5,723$5,224$4,766$4,345$3,642
10 years$5,581$5,044$4,555$4,108$3,703$3,033
11 years$5,022$4,491$4,010$3,575$3,184$2,548
12 years$4,556$4,031$3,559$3,136$2,759$2,156
13 years$4,163$3,643$3,179$2,769$2,406$1,835
14 years$3,826$3,311$2,857$2,458$2,109$1,569
15 years$3,534$3,025$2,579$2,192$1,857$1,346
16 years$3,278$2,775$2,338$1,963$1,641$1,160
17 years$3,054$2,556$2,128$1,763$1,455$1,001
18 years$2,854$2,362$1,942$1,589$1,294$867
19 years$2,675$2,189$1,778$1,436$1,153$752
20 years$2,515$2,034$1,632$1,301$1,030$653
21 years$2,370$1,894$1,501$1,180$922$568
22 years$2,238$1,768$1,383$1,073$826$495
23 years$2,119$1,654$1,277$977$742$432
24 years$2,009$1,550$1,181$891$667$377
25 years$1,908$1,454$1,094$814$600$329
26 years$1,815$1,367$1,015$744$540$288
27 years$1,729$1,286$942$681$487$252
28 years$1,649$1,212$876$624$440$221
29 years$1,575$1,143$815$572$397$193
30 years$1,506$1,080$759$525$359$169
31 years$1,442$1,021$708$483$324$148
32 years$1,382$966$661$443$293$130
33 years$1,325$915$617$408$266$114
34 years$1,272$867$576$375$240$100
35 years$1,222$822$539$345$218$88
36 years$1,175$780$504$318$197$77
37 years$1,131$741$472$293$179$68
38 years$1,089$704$442$270$162$59
39 years$1,049$670$414$249$147$52
40 years$1,012$637$388$230$133$46
41 years$976$607$364$212$121$40
42 years$942$578$341$196$110$35
43 years$910$551$320$181$100$31
44 years$879$525$301$167$90$27
45 years$850$500$282$154$82$24
46 years$822$477$265$142$75$21
47 years$796$456$249$131$68$18
48 years$770$435$234$121$61$16
49 years$746$415$220$112$56$14
50 years$722$397$207$104$51$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $740,000, adding $4,199 every year, while hoping to spend $31,097 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/43/6 Blend
52$740,000$740,000$740,000$740,000
53$819,811$780,591$769,121$860,220
54$870,345$785,753$761,800$893,305
55$924,991$790,126$753,191$925,534
56$984,136$793,638$743,219$959,821
57$1,048,204$796,213$731,803$996,366
58$1,117,664$797,770$718,862$1,035,390
59$1,193,029$798,224$704,306$1,077,137
60$1,274,864$797,483$688,047$1,121,879
61$1,363,791$795,450$669,987$1,169,915
62$1,460,493$792,023$650,027$1,221,577
63$1,565,723$787,092$628,063$1,277,232
64$1,680,309$780,541$603,985$1,337,287
65$1,805,161$772,249$577,679$1,402,192
66$1,941,283$762,084$549,026$1,472,443
67$2,089,776$749,909$517,901$1,548,591
68$2,251,856$735,577$484,174$1,631,244
69$2,428,859$718,934$447,708$1,721,076
70$2,622,257$699,816$408,360$1,818,831
71$2,833,670$678,050$365,983$1,925,332
72$3,064,881$653,451$320,420$2,041,488
73$3,317,854$625,825$271,509$2,168,307
74$3,594,752$594,967$219,081$2,306,900
75$3,897,955$560,659$162,959$2,458,496
76$4,230,086$522,671$102,957$2,624,454
77$4,594,032$480,759$38,884$2,806,276
78$4,992,974$434,667$0$3,005,620
79$5,430,413$384,122$0$3,226,207
80$5,910,209$328,837$0$3,470,954
81$6,436,609$268,509$0$3,739,620
82$7,014,294$202,817$0$4,034,691
83$7,648,420$131,423$0$4,358,910
84$8,344,664$53,968$0$4,715,310
85$9,109,283$0$0$5,107,233
86$9,949,166$0$0$5,552,535
87$10,871,906$0$0$6,069,902
88$11,885,865$0$0$6,638,497
89$13,000,257$0$0$7,263,497
90$14,225,230$0$0$7,950,604
91$15,571,967$0$0$8,706,103
92$17,052,788$0$0$9,536,916
93$18,681,266$0$0$10,450,670
94$20,472,355$0$0$11,455,768
95$22,442,531$0$0$12,561,468
96$24,609,949$0$0$13,777,972
97$26,994,609$0$0$15,116,519
98$29,618,549$0$0$16,589,494
99$32,506,051$0$0$18,210,541
100$35,683,871$0$0$19,994,696