Can I retire at age 53 with 693,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $693,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$57,227$56,718$56,220$55,735$55,261$54,480
2 years$28,330$27,803$27,291$26,796$26,315$25,530
3 years$18,699$18,169$17,659$17,168$16,695$15,930
4 years$13,885$13,356$12,851$12,369$11,907$11,168
5 years$10,997$10,472$9,973$9,500$9,052$8,341
6 years$9,072$8,551$8,060$7,598$7,162$6,480
7 years$7,698$7,181$6,698$6,246$5,825$5,172
8 years$6,668$6,155$5,680$5,240$4,832$4,208
9 years$5,867$5,359$4,892$4,463$4,069$3,475
10 years$5,226$4,724$4,265$3,847$3,467$2,901
11 years$4,703$4,206$3,755$3,348$2,982$2,443
12 years$4,267$3,775$3,333$2,937$2,584$2,073
13 years$3,898$3,411$2,977$2,593$2,253$1,768
14 years$3,583$3,101$2,675$2,302$1,975$1,516
15 years$3,309$2,833$2,415$2,053$1,739$1,305
16 years$3,070$2,599$2,190$1,838$1,537$1,127
17 years$2,860$2,393$1,993$1,651$1,363$976
18 years$2,673$2,212$1,819$1,488$1,212$847
19 years$2,506$2,050$1,665$1,345$1,080$737
20 years$2,355$1,905$1,528$1,218$965$642
21 years$2,220$1,774$1,406$1,105$863$561
22 years$2,096$1,656$1,296$1,005$774$490
23 years$1,984$1,549$1,196$915$695$429
24 years$1,881$1,451$1,106$835$624$375
25 years$1,787$1,362$1,025$762$562$329
26 years$1,700$1,280$950$697$506$289
27 years$1,619$1,205$882$638$456$253
28 years$1,545$1,135$820$585$412$222
29 years$1,475$1,071$763$536$372$195
30 years$1,411$1,011$711$492$336$172
31 years$1,350$956$663$452$304$151
32 years$1,294$905$619$415$275$133
33 years$1,241$857$578$382$249$117
34 years$1,191$812$540$351$225$103
35 years$1,145$770$505$323$204$91
36 years$1,101$731$472$298$185$80
37 years$1,059$694$442$274$167$70
38 years$1,020$660$414$253$152$62
39 years$983$627$388$233$138$55
40 years$947$597$363$215$125$48
41 years$914$568$341$198$113$42
42 years$882$541$320$183$103$37
43 years$852$516$300$169$93$33
44 years$823$491$281$156$85$29
45 years$796$469$264$144$77$26
46 years$770$447$248$133$70$23
47 years$745$427$233$123$63$20
48 years$721$407$219$114$58$17
49 years$698$389$206$105$52$15
50 years$677$372$194$97$47$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $693,000, adding $4,914 every year, while hoping to spend $46,155 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/25/30 Blend
52$693,000$693,000$693,000$693,000
53$768,755$732,026$721,284$796,488
54$798,059$718,786$696,339$803,508
55$828,806$703,352$669,011$806,340
56$861,093$685,565$639,171$808,544
57$895,027$665,260$606,687$810,087
58$930,725$642,263$571,416$810,939
59$968,313$616,388$533,212$811,068
60$1,007,929$587,439$491,922$810,442
61$1,049,722$555,207$447,386$809,033
62$1,093,856$519,475$399,436$806,813
63$1,140,509$480,009$347,897$803,753
64$1,189,875$436,564$292,586$799,831
65$1,242,168$388,881$233,313$795,025
66$1,297,618$336,686$169,878$789,315
67$1,356,481$279,688$102,074$782,687
68$1,419,032$217,583$29,684$775,133
69$1,485,575$150,047$0$766,646
70$1,556,442$76,738$0$772,456
71$1,631,997$0$0$788,476
72$1,712,638$0$0$806,034
73$1,798,801$0$0$847,399
74$1,890,963$0$0$891,697
75$1,989,650$0$0$939,186
76$2,095,436$0$0$990,149
77$2,208,952$0$0$1,044,899
78$2,330,889$0$0$1,103,776
79$2,462,008$0$0$1,167,156
80$2,603,142$0$0$1,235,451
81$2,755,206$0$0$1,309,114
82$2,919,208$0$0$1,388,640
83$3,096,251$0$0$1,474,578
84$3,287,550$0$0$1,567,526
85$3,494,439$0$0$1,668,145
86$3,718,385$0$0$1,777,160
87$3,961,000$0$0$1,895,370
88$4,224,057$0$0$2,023,649
89$4,509,506$0$0$2,162,965
90$4,819,490$0$0$2,314,377
91$5,156,367$0$0$2,479,053
92$5,522,733$0$0$2,658,277
93$5,921,442$0$0$2,853,463
94$6,355,633$0$0$3,066,164
95$6,828,763$0$0$3,298,094
96$7,344,636$0$0$3,551,134
97$7,907,437$0$0$3,827,358
98$8,521,773$0$0$4,129,048
99$9,192,717$0$0$4,458,717
100$9,925,851$0$0$4,819,130