Can I retire at age 53 with 668,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $668,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$55,163$54,671$54,192$53,724$53,267$52,536
2 years$27,308$26,800$26,307$25,829$25,365$24,630
3 years$18,025$17,514$17,022$16,549$16,093$15,376
4 years$13,384$12,875$12,388$11,923$11,478$10,785
5 years$10,600$10,094$9,613$9,158$8,725$8,059
6 years$8,745$8,242$7,769$7,323$6,904$6,265
7 years$7,420$6,922$6,456$6,021$5,615$5,003
8 years$6,427$5,933$5,475$5,051$4,658$4,073
9 years$5,655$5,166$4,716$4,302$3,923$3,365
10 years$5,038$4,554$4,111$3,709$3,342$2,811
11 years$4,533$4,054$3,620$3,228$2,874$2,369
12 years$4,113$3,639$3,212$2,831$2,491$2,011
13 years$3,758$3,288$2,870$2,499$2,172$1,717
14 years$3,453$2,989$2,579$2,219$1,904$1,473
15 years$3,190$2,730$2,328$1,979$1,677$1,269
16 years$2,959$2,505$2,111$1,772$1,482$1,096
17 years$2,756$2,307$1,921$1,592$1,314$950
18 years$2,576$2,132$1,753$1,435$1,168$825
19 years$2,415$1,976$1,605$1,296$1,041$719
20 years$2,270$1,836$1,473$1,174$930$627
21 years$2,139$1,710$1,355$1,065$832$547
22 years$2,021$1,596$1,249$969$746$479
23 years$1,912$1,493$1,153$882$670$419
24 years$1,813$1,399$1,066$805$602$367
25 years$1,722$1,313$988$735$542$322
26 years$1,638$1,234$916$672$488$283
27 years$1,561$1,161$851$615$440$248
28 years$1,489$1,094$791$564$397$218
29 years$1,422$1,032$736$517$358$192
30 years$1,360$975$685$474$324$169
31 years$1,302$922$639$436$293$149
32 years$1,247$872$596$400$265$131
33 years$1,196$826$557$368$240$115
34 years$1,148$783$520$339$217$102
35 years$1,103$742$486$312$197$89
36 years$1,061$705$455$287$178$79
37 years$1,021$669$426$265$161$70
38 years$983$636$399$244$146$61
39 years$947$605$374$225$133$54
40 years$913$575$350$207$120$48
41 years$881$548$328$191$109$42
42 years$850$522$308$177$99$37
43 years$821$497$289$163$90$33
44 years$794$474$271$151$82$29
45 years$767$452$255$139$74$25
46 years$742$431$239$128$67$22
47 years$718$411$225$119$61$20
48 years$695$393$211$110$55$17
49 years$673$375$199$101$50$15
50 years$652$358$187$94$46$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $668,000, adding $4,741 every year, while hoping to spend $48,521 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 79/9/12 Blend
52$668,000$668,000$668,000$668,000
53$741,026$705,622$695,268$797,532
54$764,985$688,572$666,934$818,297
55$789,761$669,060$636,024$834,336
56$815,387$646,914$602,401$850,534
57$841,897$621,953$565,922$866,886
58$869,326$593,984$526,435$883,386
59$897,711$562,803$483,785$900,029
60$927,093$528,196$437,807$916,808
61$957,513$489,934$388,330$933,717
62$989,015$447,777$335,175$950,749
63$1,021,647$401,470$278,156$967,900
64$1,055,457$350,744$217,076$985,161
65$1,090,498$295,315$151,732$1,002,527
66$1,126,825$234,882$81,912$1,019,993
67$1,164,499$169,129$7,394$1,037,551
68$1,203,582$97,720$0$1,055,198
69$1,244,141$20,302$0$1,082,163
70$1,286,247$0$0$1,110,817
71$1,329,977$0$0$1,146,531
72$1,375,412$0$0$1,185,730
73$1,422,640$0$0$1,226,478
74$1,471,753$0$0$1,268,855
75$1,522,852$0$0$1,312,950
76$1,576,044$0$0$1,358,854
77$1,631,445$0$0$1,406,668
78$1,689,177$0$0$1,456,499
79$1,749,375$0$0$1,508,463
80$1,812,181$0$0$1,562,684
81$1,877,752$0$0$1,619,297
82$1,946,254$0$0$1,678,448
83$2,017,868$0$0$1,740,292
84$2,092,789$0$0$1,804,999
85$2,171,228$0$0$1,872,753
86$2,253,415$0$0$1,943,753
87$2,339,598$0$0$2,018,214
88$2,430,046$0$0$2,096,370
89$2,525,051$0$0$2,178,476
90$2,624,932$0$0$2,264,807
91$2,730,035$0$0$2,355,664
92$2,840,734$0$0$2,451,374
93$2,957,440$0$0$2,552,292
94$3,080,599$0$0$2,658,807
95$3,210,698$0$0$2,771,340
96$3,348,267$0$0$2,890,354
97$3,493,885$0$0$3,016,353
98$3,648,186$0$0$3,149,885
99$3,811,859$0$0$3,291,552
100$3,985,662$0$0$3,442,011