Can I retire at age 53 with 558,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $558,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$46,079$45,669$45,268$44,877$44,496$44,086
2 years$22,811$22,387$21,975$21,576$21,188$20,776
3 years$15,057$14,630$14,219$13,824$13,443$13,040
4 years$11,180$10,755$10,348$9,959$9,588$9,197
5 years$8,854$8,432$8,030$7,650$7,288$6,912
6 years$7,305$6,885$6,490$6,117$5,767$5,405
7 years$6,198$5,782$5,393$5,030$4,690$4,343
8 years$5,369$4,956$4,574$4,219$3,891$3,558
9 years$4,724$4,315$3,939$3,594$3,277$2,959
10 years$4,208$3,804$3,434$3,098$2,792$2,488
11 years$3,787$3,386$3,024$2,696$2,401$2,111
12 years$3,436$3,039$2,683$2,365$2,081$1,805
13 years$3,139$2,747$2,397$2,088$1,814$1,552
14 years$2,885$2,497$2,154$1,853$1,591$1,341
15 years$2,665$2,281$1,945$1,653$1,400$1,164
16 years$2,472$2,093$1,763$1,480$1,238$1,013
17 years$2,303$1,927$1,605$1,330$1,097$885
18 years$2,152$1,781$1,465$1,198$976$775
19 years$2,017$1,650$1,341$1,083$870$680
20 years$1,896$1,534$1,231$981$777$598
21 years$1,787$1,429$1,132$890$695$526
22 years$1,688$1,333$1,043$809$623$464
23 years$1,597$1,247$963$737$559$410
24 years$1,515$1,169$891$672$503$362
25 years$1,439$1,097$825$614$452$321
26 years$1,369$1,031$765$561$408$284
27 years$1,304$970$711$514$367$252
28 years$1,244$914$661$471$332$223
29 years$1,188$862$615$432$299$198
30 years$1,136$814$573$396$271$176
31 years$1,087$770$534$364$245$156
32 years$1,042$728$498$334$221$139
33 years$999$690$465$307$200$123
34 years$959$654$435$283$181$110
35 years$922$620$406$260$164$97
36 years$886$589$380$240$149$87
37 years$853$559$356$221$135$77
38 years$821$531$333$204$122$69
39 years$791$505$312$188$111$61
40 years$763$481$293$173$101$54
41 years$736$457$274$160$91$48
42 years$710$436$257$148$83$43
43 years$686$415$241$136$75$38
44 years$663$396$227$126$68$34
45 years$641$377$213$116$62$30
46 years$620$360$200$107$56$27
47 years$600$344$188$99$51$24
48 years$581$328$176$92$46$22
49 years$562$313$166$85$42$19
50 years$545$299$156$78$38$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $558,000, adding $5,397 every year, while hoping to spend $22,399 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/11/15 Blend
52$558,000$558,000$558,000$558,000
53$620,483$590,909$582,260$663,963
54$659,940$596,031$577,933$698,585
55$702,671$600,654$572,711$733,219
56$748,986$604,728$566,539$770,568
57$799,226$608,204$559,362$810,895
58$853,767$611,026$551,121$854,491
59$913,021$613,136$541,753$901,676
60$977,443$614,473$531,195$952,803
61$1,047,531$614,971$519,380$1,008,262
62$1,123,835$614,561$506,235$1,068,482
63$1,206,961$613,169$491,688$1,133,936
64$1,297,573$610,716$475,662$1,205,146
65$1,396,403$607,119$458,074$1,282,687
66$1,504,258$602,290$438,842$1,367,192
67$1,622,026$596,135$417,876$1,459,362
68$1,750,682$588,555$395,084$1,559,967
69$1,891,302$579,445$370,370$1,669,857
70$2,045,070$568,693$343,633$1,789,969
71$2,213,289$556,181$314,767$1,921,336
72$2,397,395$541,784$283,661$2,065,096
73$2,598,967$525,369$250,202$2,222,506
74$2,819,747$506,797$214,269$2,394,950
75$3,061,650$485,919$175,736$2,583,954
76$3,326,787$462,579$134,472$2,791,202
77$3,617,483$436,609$90,341$3,018,548
78$3,936,298$407,834$43,199$3,268,039
79$4,286,052$376,070$0$3,541,928
80$4,669,851$341,119$0$3,843,842
81$5,091,116$302,773$0$4,182,834
82$5,553,615$260,815$0$4,555,031
83$6,061,500$215,011$0$4,963,793
84$6,619,344$165,118$0$5,412,819
85$7,232,185$110,877$0$5,906,187
86$7,905,572$52,014$0$6,448,393
87$8,645,620$0$0$7,044,388
88$9,459,063$0$0$7,701,053
89$10,353,322$0$0$8,429,906
90$11,336,573$0$0$9,231,318
91$12,417,823$0$0$10,112,632
92$13,606,995$0$0$11,081,942
93$14,915,023$0$0$12,148,162
94$16,353,953$0$0$13,321,117
95$17,937,059$0$0$14,611,629
96$19,678,964$0$0$16,031,624
97$21,595,782$0$0$17,594,241
98$23,705,267$0$0$19,313,958
99$26,026,980$0$0$21,206,726
100$28,582,477$0$0$23,290,124