Can I retire at age 53 with 552,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $552,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$45,584$45,178$44,781$44,395$44,017$42,814
2 years$22,566$22,146$21,739$21,344$20,961$19,757
3 years$14,895$14,473$14,066$13,675$13,298$12,133
4 years$11,060$10,639$10,237$9,852$9,484$8,365
5 years$8,759$8,341$7,944$7,567$7,210$6,140
6 years$7,226$6,811$6,420$6,052$5,705$4,686
7 years$6,132$5,720$5,335$4,975$4,640$3,671
8 years$5,311$4,903$4,525$4,174$3,849$2,930
9 years$4,673$4,269$3,897$3,555$3,241$2,372
10 years$4,163$3,763$3,397$3,065$2,762$1,940
11 years$3,746$3,350$2,991$2,667$2,375$1,600
12 years$3,399$3,007$2,655$2,339$2,058$1,329
13 years$3,105$2,717$2,372$2,065$1,795$1,109
14 years$2,854$2,470$2,131$1,833$1,573$930
15 years$2,636$2,256$1,924$1,635$1,385$782
16 years$2,446$2,070$1,744$1,464$1,224$660
17 years$2,278$1,906$1,587$1,315$1,086$558
18 years$2,129$1,762$1,449$1,185$965$473
19 years$1,996$1,633$1,326$1,071$860$402
20 years$1,876$1,517$1,217$970$769$341
21 years$1,768$1,413$1,120$880$688$290
22 years$1,670$1,319$1,032$801$616$247
23 years$1,580$1,234$953$729$553$211
24 years$1,498$1,156$881$665$497$180
25 years$1,423$1,085$816$607$448$154
26 years$1,354$1,020$757$555$403$131
27 years$1,290$960$703$508$363$112
28 years$1,230$904$653$466$328$96
29 years$1,175$853$608$427$296$82
30 years$1,124$806$566$392$268$70
31 years$1,076$761$528$360$242$60
32 years$1,031$721$493$331$219$51
33 years$989$682$460$304$198$44
34 years$949$647$430$280$179$38
35 years$912$613$402$258$162$32
36 years$877$582$376$237$147$28
37 years$844$553$352$219$133$24
38 years$812$526$330$202$121$20
39 years$783$500$309$186$110$17
40 years$755$475$289$171$99$15
41 years$728$453$271$158$90$13
42 years$703$431$255$146$82$11
43 years$679$411$239$135$74$9
44 years$656$391$224$124$67$8
45 years$634$373$210$115$61$7
46 years$613$356$198$106$56$6
47 years$593$340$186$98$50$5
48 years$574$324$175$91$46$4
49 years$556$310$164$84$42$4
50 years$539$296$154$77$38$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $552,000, adding $4,000 every year, while hoping to spend $41,110 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/29/23 Blend
52$552,000$552,000$552,000$552,000
53$612,430$583,174$574,618$637,655
54$631,157$568,009$550,127$640,519
55$650,417$550,723$523,438$639,201
56$670,219$531,168$494,433$636,934
57$690,576$509,190$462,991$633,645
58$711,497$484,622$428,983$629,261
59$732,992$457,291$392,276$623,702
60$755,070$427,011$352,731$616,883
61$777,741$393,588$310,201$608,715
62$801,012$356,816$264,534$599,105
63$824,891$316,476$215,572$587,950
64$849,384$272,338$163,148$575,147
65$874,497$224,158$107,089$560,581
66$900,233$171,679$47,214$544,135
67$926,596$114,630$0$525,682
68$953,585$52,723$0$509,182
69$981,200$0$0$503,032
70$1,009,438$0$0$500,111
71$1,038,293$0$0$514,308
72$1,067,757$0$0$528,793
73$1,097,818$0$0$543,560
74$1,128,462$0$0$558,600
75$1,159,669$0$0$573,900
76$1,191,417$0$0$589,449
77$1,223,677$0$0$605,229
78$1,256,416$0$0$621,222
79$1,289,594$0$0$637,406
80$1,323,164$0$0$653,754
81$1,357,073$0$0$670,236
82$1,391,256$0$0$686,819
83$1,425,643$0$0$703,462
84$1,460,151$0$0$720,119
85$1,494,685$0$0$736,741
86$1,529,137$0$0$753,267
87$1,563,387$0$0$769,633
88$1,597,296$0$0$785,763
89$1,630,708$0$0$801,574
90$1,663,449$0$0$816,971
91$1,695,321$0$0$831,848
92$1,726,104$0$0$846,086
93$1,755,549$0$0$859,552
94$1,783,379$0$0$872,098
95$1,809,284$0$0$883,556
96$1,832,917$0$0$893,743
97$1,853,891$0$0$902,450
98$1,871,777$0$0$909,448
99$1,886,094$0$0$914,481
100$1,896,308$0$0$917,263