Can I retire at age 53 with 540,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $540,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$44,593$44,195$43,808$43,430$43,060$41,516
2 years$22,076$21,664$21,266$20,880$20,505$18,966
3 years$14,571$14,158$13,761$13,378$13,009$11,524
4 years$10,819$10,408$10,014$9,638$9,278$7,857
5 years$8,569$8,160$7,771$7,403$7,053$5,701
6 years$7,069$6,663$6,280$5,920$5,581$4,298
7 years$5,998$5,596$5,219$4,867$4,539$3,326
8 years$5,195$4,796$4,426$4,083$3,765$2,620
9 years$4,571$4,176$3,812$3,478$3,171$2,093
10 years$4,072$3,681$3,324$2,998$2,702$1,689
11 years$3,665$3,277$2,926$2,609$2,324$1,373
12 years$3,325$2,941$2,597$2,289$2,014$1,124
13 years$3,038$2,658$2,320$2,020$1,756$924
14 years$2,792$2,416$2,085$1,794$1,539$763
15 years$2,579$2,207$1,882$1,599$1,355$632
16 years$2,392$2,025$1,706$1,432$1,198$525
17 years$2,228$1,865$1,553$1,287$1,062$437
18 years$2,083$1,723$1,417$1,160$944$364
19 years$1,952$1,597$1,298$1,048$842$304
20 years$1,835$1,484$1,191$949$752$254
21 years$1,730$1,382$1,095$861$673$213
22 years$1,633$1,290$1,010$783$603$178
23 years$1,546$1,207$932$713$541$149
24 years$1,466$1,131$862$650$487$125
25 years$1,392$1,061$798$594$438$105
26 years$1,324$997$741$543$394$88
27 years$1,262$939$688$497$356$74
28 years$1,204$884$639$456$321$62
29 years$1,150$834$595$418$290$52
30 years$1,099$788$554$383$262$44
31 years$1,052$745$517$352$237$37
32 years$1,008$705$482$324$214$31
33 years$967$668$450$298$194$26
34 years$928$633$420$274$175$22
35 years$892$600$393$252$159$18
36 years$858$570$368$232$144$15
37 years$825$541$344$214$130$13
38 years$795$514$322$197$118$11
39 years$766$489$302$182$107$9
40 years$738$465$283$168$97$8
41 years$712$443$265$155$88$6
42 years$687$422$249$143$80$5
43 years$664$402$234$132$73$5
44 years$642$383$219$122$66$4
45 years$620$365$206$112$60$3
46 years$600$348$193$104$54$3
47 years$581$332$182$96$49$2
48 years$562$317$171$89$45$2
49 years$544$303$160$82$41$2
50 years$527$289$151$76$37$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $540,000, adding $2,927 every year, while hoping to spend $41,512 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/23/15 Blend
52$540,000$540,000$540,000$540,000
53$598,099$569,479$561,109$632,789
54$614,937$553,215$535,738$640,189
55$632,101$534,763$508,125$643,294
56$649,580$513,972$478,153$645,688
57$667,362$490,681$445,696$647,304
58$685,431$464,722$410,624$648,071
59$703,767$435,916$372,803$647,912
60$722,350$404,074$332,090$646,743
61$741,152$368,996$288,337$644,476
62$760,143$330,470$241,390$641,016
63$779,288$288,274$191,087$636,260
64$798,546$242,170$137,259$630,096
65$817,872$191,911$79,732$622,407
66$837,212$137,231$18,320$613,063
67$856,506$77,854$0$601,928
68$875,685$13,485$0$596,410
69$894,674$0$0$592,412
70$913,383$0$0$601,080
71$931,716$0$0$612,882
72$949,562$0$0$624,328
73$966,796$0$0$635,333
74$983,280$0$0$645,801
75$998,859$0$0$655,625
76$1,013,358$0$0$664,686
77$1,026,583$0$0$672,850
78$1,038,318$0$0$679,969
79$1,048,321$0$0$685,876
80$1,056,323$0$0$690,386
81$1,062,025$0$0$693,295
82$1,065,095$0$0$694,374
83$1,065,162$0$0$693,370
84$1,061,816$0$0$690,000
85$1,054,601$0$0$683,953
86$1,043,011$0$0$674,882
87$1,026,485$0$0$662,402
88$1,004,403$0$0$646,088
89$976,073$0$0$625,467
90$940,735$0$0$600,018
91$897,543$0$0$569,161
92$845,563$0$0$532,258
93$783,759$0$0$488,599
94$710,987$0$0$437,401
95$625,982$0$0$377,798
96$527,345$0$0$308,834
97$413,528$0$0$229,448
98$282,823$0$0$138,473
99$133,340$0$0$34,615
100$0$0$0$0