Can I retire at age 53 with 540,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $540,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$44,593$44,195$43,808$43,430$43,060$41,951
2 years$22,076$21,664$21,266$20,880$20,505$19,395
3 years$14,571$14,158$13,761$13,378$13,009$11,933
4 years$10,819$10,408$10,014$9,638$9,278$8,244
5 years$8,569$8,160$7,771$7,403$7,053$6,064
6 years$7,069$6,663$6,280$5,920$5,581$4,638
7 years$5,998$5,596$5,219$4,867$4,539$3,642
8 years$5,195$4,796$4,426$4,083$3,765$2,914
9 years$4,571$4,176$3,812$3,478$3,171$2,364
10 years$4,072$3,681$3,324$2,998$2,702$1,939
11 years$3,665$3,277$2,926$2,609$2,324$1,603
12 years$3,325$2,941$2,597$2,289$2,014$1,335
13 years$3,038$2,658$2,320$2,020$1,756$1,117
14 years$2,792$2,416$2,085$1,794$1,539$939
15 years$2,579$2,207$1,882$1,599$1,355$792
16 years$2,392$2,025$1,706$1,432$1,198$670
17 years$2,228$1,865$1,553$1,287$1,062$569
18 years$2,083$1,723$1,417$1,160$944$483
19 years$1,952$1,597$1,298$1,048$842$411
20 years$1,835$1,484$1,191$949$752$351
21 years$1,730$1,382$1,095$861$673$299
22 years$1,633$1,290$1,010$783$603$256
23 years$1,546$1,207$932$713$541$219
24 years$1,466$1,131$862$650$487$187
25 years$1,392$1,061$798$594$438$161
26 years$1,324$997$741$543$394$138
27 years$1,262$939$688$497$356$118
28 years$1,204$884$639$456$321$101
29 years$1,150$834$595$418$290$87
30 years$1,099$788$554$383$262$75
31 years$1,052$745$517$352$237$64
32 years$1,008$705$482$324$214$55
33 years$967$668$450$298$194$47
34 years$928$633$420$274$175$41
35 years$892$600$393$252$159$35
36 years$858$570$368$232$144$30
37 years$825$541$344$214$130$26
38 years$795$514$322$197$118$22
39 years$766$489$302$182$107$19
40 years$738$465$283$168$97$16
41 years$712$443$265$155$88$14
42 years$687$422$249$143$80$12
43 years$664$402$234$132$73$10
44 years$642$383$219$122$66$9
45 years$620$365$206$112$60$8
46 years$600$348$193$104$54$7
47 years$581$332$182$96$49$6
48 years$562$317$171$89$45$5
49 years$544$303$160$82$41$4
50 years$527$289$151$76$37$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $540,000, adding $2,671 every year, while hoping to spend $30,232 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/11/14 Blend
52$540,000$540,000$540,000$540,000
53$597,835$569,215$560,845$640,703
54$626,648$564,940$547,467$665,111
55$657,386$559,442$532,627$687,822
56$690,214$552,630$516,245$711,889
57$725,313$544,406$498,236$737,436
58$762,880$534,666$478,512$764,604
59$803,131$523,303$456,980$793,544
60$846,305$510,199$433,543$824,427
61$892,662$495,233$408,101$857,439
62$942,489$478,275$380,548$892,786
63$996,100$459,187$350,772$930,697
64$1,053,839$437,824$318,660$971,423
65$1,116,086$414,033$284,091$1,015,242
66$1,183,257$387,650$246,938$1,062,463
67$1,255,809$358,505$207,071$1,113,423
68$1,334,245$326,416$164,351$1,168,498
69$1,419,117$291,190$118,636$1,228,101
70$1,511,034$252,624$69,777$1,292,690
71$1,610,661$210,504$17,616$1,362,768
72$1,718,733$164,604$0$1,438,894
73$1,836,058$114,684$0$1,527,366
74$1,963,524$60,491$0$1,626,357
75$2,102,107$1,759$0$1,734,009
76$2,252,882$0$0$1,851,179
77$2,417,032$0$0$1,986,288
78$2,595,857$0$0$2,133,728
79$2,790,789$0$0$2,294,469
80$3,003,405$0$0$2,469,814
81$3,235,437$0$0$2,661,195
82$3,488,796$0$0$2,870,190
83$3,765,583$0$0$3,098,536
84$4,068,112$0$0$3,348,143
85$4,398,929$0$0$3,621,118
86$4,760,839$0$0$3,919,777
87$5,156,931$0$0$4,246,673
88$5,590,605$0$0$4,604,615
89$6,065,604$0$0$4,996,697
90$6,586,054$0$0$5,426,328
91$7,156,495$0$0$5,897,261
92$7,781,928$0$0$6,413,628
93$8,467,863$0$0$6,979,982
94$9,220,368$0$0$7,601,337
95$10,046,124$0$0$8,283,217
96$10,952,493$0$0$9,031,705
97$11,947,585$0$0$9,853,501
98$13,040,331$0$0$10,755,989
99$14,240,572$0$0$11,747,299
100$15,559,145$0$0$12,836,391