Can I retire at age 53 with 446,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $446,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$36,830$36,502$36,182$35,870$35,565$34,330
2 years$18,233$17,893$17,564$17,245$16,936$15,705
3 years$12,034$11,693$11,365$11,049$10,745$9,556
4 years$8,936$8,596$8,271$7,960$7,663$6,526
5 years$7,077$6,739$6,419$6,114$5,825$4,742
6 years$5,839$5,503$5,187$4,890$4,609$3,581
7 years$4,954$4,622$4,311$4,020$3,749$2,776
8 years$4,291$3,962$3,656$3,372$3,110$2,191
9 years$3,776$3,449$3,149$2,872$2,619$1,753
10 years$3,364$3,040$2,745$2,476$2,232$1,417
11 years$3,027$2,707$2,417$2,155$1,919$1,155
12 years$2,746$2,429$2,145$1,890$1,663$947
13 years$2,509$2,195$1,916$1,669$1,450$780
14 years$2,306$1,996$1,722$1,481$1,271$645
15 years$2,130$1,823$1,554$1,321$1,119$536
16 years$1,976$1,673$1,409$1,183$989$446
17 years$1,840$1,540$1,282$1,063$877$372
18 years$1,720$1,423$1,171$958$780$311
19 years$1,612$1,319$1,072$865$695$260
20 years$1,516$1,226$984$784$621$218
21 years$1,428$1,142$905$711$556$183
22 years$1,349$1,066$834$647$498$153
23 years$1,277$997$770$589$447$129
24 years$1,211$934$712$537$402$108
25 years$1,150$876$659$491$362$91
26 years$1,094$824$612$449$326$77
27 years$1,042$775$568$411$294$64
28 years$994$731$528$376$265$54
29 years$949$689$491$345$239$46
30 years$908$651$458$317$216$38
31 years$869$615$427$291$195$32
32 years$833$582$398$267$177$27
33 years$799$551$372$246$160$23
34 years$767$523$347$226$145$19
35 years$737$496$325$208$131$16
36 years$708$470$304$192$119$14
37 years$682$447$284$177$108$12
38 years$656$425$266$163$98$10
39 years$632$404$249$150$89$8
40 years$610$384$234$138$80$7
41 years$588$366$219$128$73$6
42 years$568$348$206$118$66$5
43 years$548$332$193$109$60$4
44 years$530$316$181$100$54$4
45 years$512$302$170$93$49$3
46 years$495$288$160$86$45$2
47 years$479$275$150$79$41$2
48 years$464$262$141$73$37$2
49 years$449$250$133$68$34$1
50 years$435$239$125$63$31$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $446,000, adding $6,658 every year, while hoping to spend $30,284 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/25/23 Blend
52$446,000$446,000$446,000$446,000
53$498,360$474,722$467,809$520,775
54$516,970$465,761$451,258$528,009
55$536,465$455,347$433,139$532,216
56$556,900$443,375$413,365$536,162
57$578,340$429,736$391,849$539,836
58$600,853$414,315$368,498$543,223
59$624,513$396,990$343,216$546,312
60$649,401$377,630$315,901$549,091
61$675,605$356,100$286,449$551,549
62$703,221$332,253$254,750$553,677
63$732,353$305,937$220,687$555,467
64$763,115$276,989$184,142$556,915
65$795,630$245,239$144,988$558,015
66$830,035$210,506$103,095$558,767
67$866,475$172,598$58,326$559,173
68$905,114$131,313$10,538$559,239
69$946,127$86,439$0$558,975
70$989,707$37,750$0$568,325
71$1,036,066$0$0$580,783
72$1,085,433$0$0$597,954
73$1,138,061$0$0$627,355
74$1,194,229$0$0$658,759
75$1,254,238$0$0$692,341
76$1,318,421$0$0$728,289
77$1,387,142$0$0$766,812
78$1,460,802$0$0$808,138
79$1,539,839$0$0$852,517
80$1,624,733$0$0$900,224
81$1,716,013$0$0$951,560
82$1,814,259$0$0$1,006,858
83$1,920,107$0$0$1,066,480
84$2,034,257$0$0$1,130,827
85$2,157,476$0$0$1,200,338
86$2,290,609$0$0$1,275,495
87$2,434,584$0$0$1,356,829
88$2,590,419$0$0$1,444,923
89$2,759,236$0$0$1,540,418
90$2,942,267$0$0$1,644,019
91$3,140,867$0$0$1,756,501
92$3,356,527$0$0$1,878,718
93$3,590,886$0$0$2,011,606
94$3,845,747$0$0$2,156,199
95$4,123,094$0$0$2,313,632
96$4,425,111$0$0$2,485,155
97$4,754,200$0$0$2,672,142
98$5,113,005$0$0$2,876,106
99$5,504,434$0$0$3,098,715
100$5,931,692$0$0$3,341,801