Can I retire at age 53 with 441,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $441,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%20%
1 years$36,417$36,093$35,776$35,468$35,166$33,757
2 years$18,028$17,693$17,367$17,052$16,746$15,344
3 years$11,900$11,562$11,238$10,925$10,624$9,274
4 years$8,836$8,500$8,178$7,871$7,577$6,289
5 years$6,998$6,664$6,347$6,046$5,760$4,536
6 years$5,773$5,441$5,129$4,835$4,558$3,400
7 years$4,899$4,570$4,262$3,975$3,707$2,614
8 years$4,243$3,917$3,615$3,334$3,075$2,046
9 years$3,733$3,411$3,113$2,840$2,590$1,623
10 years$3,326$3,006$2,714$2,448$2,207$1,300
11 years$2,993$2,676$2,390$2,131$1,898$1,050
12 years$2,715$2,402$2,121$1,869$1,644$853
13 years$2,481$2,171$1,895$1,650$1,434$696
14 years$2,280$1,973$1,702$1,465$1,257$570
15 years$2,106$1,803$1,537$1,306$1,107$469
16 years$1,954$1,654$1,394$1,170$978$386
17 years$1,820$1,523$1,268$1,051$867$319
18 years$1,701$1,407$1,158$947$771$263
19 years$1,594$1,304$1,060$856$687$218
20 years$1,499$1,212$973$775$614$181
21 years$1,412$1,129$895$703$549$150
22 years$1,334$1,054$824$640$493$125
23 years$1,263$986$761$582$442$103
24 years$1,197$924$704$531$397$86
25 years$1,137$867$652$485$358$72
26 years$1,082$815$605$444$322$59
27 years$1,030$767$562$406$290$50
28 years$983$722$522$372$262$41
29 years$939$681$486$341$237$34
30 years$898$644$453$313$214$29
31 years$859$608$422$288$193$24
32 years$823$576$394$264$175$20
33 years$790$545$368$243$158$16
34 years$758$517$343$224$143$14
35 years$728$490$321$206$130$11
36 years$700$465$300$190$118$10
37 years$674$442$281$175$107$8
38 years$649$420$263$161$97$7
39 years$625$399$247$148$88$6
40 years$603$380$231$137$79$5
41 years$582$362$217$126$72$4
42 years$561$344$203$117$65$3
43 years$542$328$191$108$59$3
44 years$524$313$179$99$54$2
45 years$507$298$168$92$49$2
46 years$490$284$158$85$44$2
47 years$474$271$148$78$40$1
48 years$459$259$139$72$37$1
49 years$444$247$131$67$33$1
50 years$431$236$123$62$30$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $441,000, adding $4,183 every year, while hoping to spend $30,353 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/36/7 Blend
52$441,000$441,000$441,000$441,000
53$490,297$466,924$460,088$517,252
54$508,012$457,508$443,206$526,462
55$526,516$446,613$424,741$532,715
56$545,859$434,135$404,607$538,778
57$566,092$419,963$382,717$544,637
58$587,273$403,980$358,977$550,275
59$609,462$386,063$333,291$555,678
60$632,726$366,079$305,555$560,831
61$657,138$343,891$275,666$565,720
62$682,777$319,352$243,510$570,330
63$709,726$292,307$208,974$574,648
64$738,080$262,591$171,937$578,662
65$767,938$230,033$132,271$582,360
66$799,412$194,448$89,845$585,734
67$832,619$155,643$44,522$588,775
68$867,691$113,414$0$591,478
69$904,770$67,546$0$594,128
70$944,011$17,811$0$600,004
71$985,584$0$0$605,793
72$1,029,673$0$0$625,791
73$1,076,482$0$0$654,533
74$1,126,232$0$0$685,101
75$1,179,164$0$0$717,646
76$1,235,545$0$0$752,335
77$1,295,663$0$0$789,350
78$1,359,838$0$0$828,888
79$1,428,416$0$0$871,169
80$1,501,781$0$0$916,431
81$1,580,351$0$0$964,936
82$1,664,584$0$0$1,016,973
83$1,754,985$0$0$1,072,856
84$1,852,106$0$0$1,132,931
85$1,956,554$0$0$1,197,580
86$2,068,995$0$0$1,267,219
87$2,190,160$0$0$1,342,308
88$2,320,854$0$0$1,423,349
89$2,461,958$0$0$1,510,896
90$2,614,442$0$0$1,605,557
91$2,779,373$0$0$1,708,001
92$2,957,922$0$0$1,818,963
93$3,151,377$0$0$1,939,251
94$3,361,154$0$0$2,069,752
95$3,588,811$0$0$2,211,445
96$3,836,061$0$0$2,365,403
97$4,104,789$0$0$2,532,810
98$4,397,066$0$0$2,714,965
99$4,715,173$0$0$2,913,301
100$5,061,620$0$0$3,129,390