Can I retire at age 53 with 436,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $436,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$36,004$35,684$35,371$35,065$34,767$33,668
2 years$17,824$17,492$17,170$16,858$16,556$15,458
3 years$11,765$11,431$11,110$10,801$10,504$9,442
4 years$8,736$8,403$8,085$7,782$7,491$6,474
5 years$6,919$6,588$6,275$5,977$5,695$4,725
6 years$5,708$5,380$5,071$4,780$4,506$3,584
7 years$4,843$4,518$4,214$3,930$3,665$2,790
8 years$4,195$3,873$3,574$3,297$3,040$2,213
9 years$3,691$3,372$3,078$2,808$2,560$1,779
10 years$3,288$2,972$2,684$2,421$2,181$1,446
11 years$2,959$2,646$2,363$2,107$1,876$1,184
12 years$2,684$2,375$2,097$1,848$1,626$976
13 years$2,453$2,146$1,873$1,631$1,418$809
14 years$2,254$1,951$1,683$1,448$1,243$673
15 years$2,082$1,782$1,520$1,291$1,094$562
16 years$1,932$1,635$1,378$1,156$967$470
17 years$1,799$1,506$1,254$1,039$858$394
18 years$1,681$1,391$1,144$936$762$331
19 years$1,576$1,290$1,048$846$680$279
20 years$1,482$1,198$962$766$607$235
21 years$1,396$1,116$884$695$543$198
22 years$1,319$1,042$815$632$487$168
23 years$1,248$974$753$576$437$142
24 years$1,184$913$696$525$393$120
25 years$1,124$857$645$480$354$101
26 years$1,069$805$598$439$318$86
27 years$1,019$758$555$401$287$73
28 years$972$714$516$368$259$62
29 years$928$674$480$337$234$52
30 years$888$636$447$310$211$44
31 years$850$601$417$284$191$38
32 years$814$569$389$261$173$32
33 years$781$539$363$240$156$27
34 years$750$511$340$221$142$23
35 years$720$484$317$203$128$19
36 years$692$460$297$187$116$17
37 years$666$437$278$173$105$14
38 years$642$415$260$159$96$12
39 years$618$395$244$147$87$10
40 years$596$376$229$135$79$9
41 years$575$357$214$125$71$7
42 years$555$340$201$115$65$6
43 years$536$324$189$106$59$5
44 years$518$309$177$98$53$4
45 years$501$295$166$91$48$4
46 years$484$281$156$84$44$3
47 years$469$268$147$77$40$3
48 years$454$256$138$72$36$2
49 years$439$245$130$66$33$2
50 years$426$234$122$61$30$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $436,000, adding $4,545 every year, while hoping to spend $23,632 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/21/21 Blend
52$436,000$436,000$436,000$436,000
53$485,160$462,052$455,294$510,337
54$509,502$459,548$445,402$525,478
55$535,535$456,130$434,387$539,034
56$563,406$451,727$422,186$553,293
57$593,278$446,266$408,733$568,327
58$625,327$439,667$393,960$584,219
59$659,748$431,849$377,796$601,057
60$696,756$422,723$360,165$618,945
61$736,584$412,195$340,990$637,994
62$779,490$400,168$320,188$658,329
63$825,758$386,536$297,674$680,090
64$875,699$371,189$273,359$703,432
65$929,653$354,010$247,149$728,527
66$987,996$334,876$218,948$755,567
67$1,051,141$313,654$188,652$784,765
68$1,119,542$290,207$156,156$816,356
69$1,193,697$264,389$121,349$850,605
70$1,274,154$236,044$84,114$887,801
71$1,361,517$205,010$44,331$928,269
72$1,456,449$171,113$1,874$972,366
73$1,559,681$134,171$0$1,020,492
74$1,672,013$93,991$0$1,082,818
75$1,794,332$50,369$0$1,151,182
76$1,927,607$3,091$0$1,225,738
77$2,072,909$0$0$1,307,119
78$2,231,416$0$0$1,407,133
79$2,404,424$0$0$1,517,111
80$2,593,358$0$0$1,637,249
81$2,799,789$0$0$1,768,552
82$3,025,447$0$0$1,912,123
83$3,272,235$0$0$2,069,179
84$3,542,247$0$0$2,241,057
85$3,837,793$0$0$2,429,234
86$4,161,413$0$0$2,635,331
87$4,515,905$0$0$2,861,137
88$4,904,351$0$0$3,108,621
89$5,330,145$0$0$3,379,951
90$5,797,026$0$0$3,677,516
91$6,309,108$0$0$4,003,946
92$6,870,928$0$0$4,362,139
93$7,487,480$0$0$4,755,285
94$8,164,266$0$0$5,186,901
95$8,907,344$0$0$5,660,860
96$9,723,393$0$0$6,181,426
97$10,619,764$0$0$6,753,299
98$11,604,559$0$0$7,381,656
99$12,686,704$0$0$8,072,201
100$13,876,029$0$0$8,831,216