Can I retire at age 53 with 419,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $419,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$34,601$34,292$33,992$33,698$33,412$32,538
2 years$17,129$16,810$16,501$16,201$15,910$15,036
3 years$11,306$10,986$10,677$10,380$10,094$9,247
4 years$8,395$8,076$7,770$7,478$7,199$6,385
5 years$6,649$6,331$6,030$5,744$5,473$4,694
6 years$5,485$5,170$4,873$4,594$4,330$3,588
7 years$4,654$4,342$4,050$3,777$3,522$2,816
8 years$4,031$3,722$3,434$3,168$2,922$2,252
9 years$3,547$3,240$2,958$2,699$2,460$1,826
10 years$3,160$2,856$2,579$2,326$2,096$1,496
11 years$2,843$2,543$2,270$2,024$1,803$1,237
12 years$2,580$2,282$2,015$1,776$1,562$1,029
13 years$2,357$2,062$1,800$1,568$1,362$861
14 years$2,166$1,875$1,617$1,392$1,194$723
15 years$2,001$1,713$1,460$1,241$1,052$609
16 years$1,856$1,571$1,324$1,111$929$515
17 years$1,729$1,447$1,205$998$824$437
18 years$1,616$1,337$1,100$900$733$371
19 years$1,515$1,239$1,007$813$653$316
20 years$1,424$1,152$924$736$583$269
21 years$1,342$1,073$850$668$522$229
22 years$1,267$1,001$783$608$468$196
23 years$1,200$936$723$553$420$167
24 years$1,137$877$669$505$378$143
25 years$1,080$823$620$461$340$123
26 years$1,028$774$575$421$306$105
27 years$979$728$534$386$276$90
28 years$934$686$496$353$249$77
29 years$892$647$462$324$225$66
30 years$853$611$430$297$203$57
31 years$816$578$401$273$184$49
32 years$782$547$374$251$166$42
33 years$750$518$349$231$150$36
34 years$720$491$326$212$136$31
35 years$692$466$305$196$123$26
36 years$665$442$285$180$112$23
37 years$640$420$267$166$101$19
38 years$617$399$250$153$92$17
39 years$594$379$234$141$83$14
40 years$573$361$220$130$75$12
41 years$553$344$206$120$68$11
42 years$533$327$193$111$62$9
43 years$515$312$181$102$56$8
44 years$498$297$170$94$51$7
45 years$481$283$160$87$46$6
46 years$465$270$150$81$42$5
47 years$450$258$141$74$38$4
48 years$436$246$132$69$35$4
49 years$422$235$125$64$32$3
50 years$409$225$117$59$29$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $419,000, adding $2,519 every year, while hoping to spend $34,327 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/26/27 Blend
52$419,000$419,000$419,000$419,000
53$464,336$442,129$435,635$482,465
54$475,175$427,270$413,705$480,635
55$485,969$410,532$389,890$475,095
56$496,677$391,787$364,090$468,412
57$507,253$370,900$336,202$460,496
58$517,645$347,726$306,117$451,251
59$527,794$322,115$273,722$440,574
60$537,636$293,905$238,898$428,353
61$547,095$262,927$201,522$414,471
62$556,090$229,001$161,464$398,798
63$564,528$191,939$118,590$381,199
64$572,305$151,540$72,758$361,526
65$579,307$107,592$23,823$339,621
66$585,405$59,873$0$315,313
67$590,456$8,146$0$296,601
68$594,300$0$0$282,963
69$596,760$0$0$281,050
70$597,639$0$0$280,622
71$596,719$0$0$279,234
72$593,755$0$0$276,760
73$588,477$0$0$273,057
74$580,588$0$0$267,971
75$569,755$0$0$261,329
76$555,610$0$0$252,939
77$537,746$0$0$242,589
78$515,712$0$0$230,045
79$489,009$0$0$215,047
80$457,084$0$0$197,308
81$419,326$0$0$176,509
82$375,058$0$0$152,300
83$323,534$0$0$124,292
84$263,926$0$0$92,055
85$195,320$0$0$55,115
86$116,708$0$0$12,948
87$26,974$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0