Can I retire at age 53 with 257,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $257,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.5%
1 years$21,223$21,034$20,849$20,669$20,494$19,950
2 years$10,506$10,311$10,121$9,937$9,759$9,215
3 years$6,935$6,738$6,549$6,367$6,191$5,664
4 years$5,149$4,953$4,766$4,587$4,416$3,909
5 years$4,078$3,883$3,699$3,523$3,357$2,872
6 years$3,364$3,171$2,989$2,818$2,656$2,194
7 years$2,855$2,663$2,484$2,316$2,160$1,721
8 years$2,473$2,283$2,107$1,943$1,792$1,375
9 years$2,176$1,988$1,814$1,655$1,509$1,115
10 years$1,938$1,752$1,582$1,427$1,286$913
11 years$1,744$1,560$1,393$1,242$1,106$754
12 years$1,582$1,400$1,236$1,089$958$627
13 years$1,446$1,265$1,104$962$836$524
14 years$1,329$1,150$992$854$733$440
15 years$1,227$1,050$896$761$645$371
16 years$1,139$964$812$682$570$313
17 years$1,061$888$739$612$505$265
18 years$991$820$675$552$449$225
19 years$929$760$618$499$401$191
20 years$873$706$567$452$358$163
21 years$823$658$521$410$320$139
22 years$777$614$480$373$287$118
23 years$736$574$444$339$258$101
24 years$698$538$410$310$232$86
25 years$663$505$380$283$208$74
26 years$630$475$352$259$188$63
27 years$600$447$327$237$169$54
28 years$573$421$304$217$153$46
29 years$547$397$283$199$138$40
30 years$523$375$264$182$125$34
31 years$501$355$246$168$113$29
32 years$480$335$229$154$102$25
33 years$460$318$214$142$92$21
34 years$442$301$200$130$83$18
35 years$425$286$187$120$76$16
36 years$408$271$175$110$69$14
37 years$393$257$164$102$62$12
38 years$378$245$153$94$56$10
39 years$364$233$144$87$51$9
40 years$351$221$135$80$46$7
41 years$339$211$126$74$42$6
42 years$327$201$118$68$38$5
43 years$316$191$111$63$35$5
44 years$305$182$104$58$31$4
45 years$295$174$98$53$29$3
46 years$286$166$92$49$26$3
47 years$276$158$86$46$24$3
48 years$267$151$81$42$21$2
49 years$259$144$76$39$19$2
50 years$251$138$72$36$18$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $257,000, adding $6,045 every year, while hoping to spend $20,729 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/16/26 Blend
52$257,000$257,000$257,000$257,000
53$289,449$275,828$271,845$303,875
54$296,918$267,289$258,896$305,877
55$304,453$257,635$244,819$305,344
56$312,040$246,793$229,554$304,325
57$319,663$234,679$213,038$302,782
58$327,300$221,210$195,206$300,669
59$334,929$206,294$175,990$297,938
60$342,525$189,836$155,319$294,538
61$350,060$171,735$133,119$290,413
62$357,499$151,884$109,312$285,505
63$364,808$130,169$83,818$279,748
64$371,943$106,472$56,550$273,074
65$378,858$80,667$27,422$265,407
66$385,502$52,620$0$256,669
67$391,815$22,190$0$247,787
68$397,733$0$0$245,836
69$403,182$0$0$245,025
70$408,080$0$0$247,756
71$412,336$0$0$250,065
72$415,850$0$0$251,886
73$418,508$0$0$253,147
74$420,185$0$0$253,767
75$420,741$0$0$253,656
76$420,021$0$0$252,715
77$417,853$0$0$250,834
78$414,046$0$0$247,889
79$408,389$0$0$243,745
80$400,646$0$0$238,252
81$390,557$0$0$231,242
82$377,833$0$0$222,530
83$362,157$0$0$211,913
84$343,173$0$0$199,163
85$320,492$0$0$184,030
86$293,680$0$0$166,238
87$262,259$0$0$145,478
88$225,699$0$0$121,413
89$183,417$0$0$93,668
90$134,764$0$0$61,829
91$79,027$0$0$25,439
92$15,416$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0