Can I retire at age 53 with 254,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $254,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$20,975$20,788$20,606$20,428$20,254$19,968
2 years$10,384$10,190$10,003$9,821$9,645$9,357
3 years$6,854$6,659$6,473$6,293$6,119$5,839
4 years$5,089$4,895$4,710$4,533$4,364$4,093
5 years$4,031$3,838$3,655$3,482$3,318$3,057
6 years$3,325$3,134$2,954$2,785$2,625$2,375
7 years$2,821$2,632$2,455$2,289$2,135$1,896
8 years$2,444$2,256$2,082$1,921$1,771$1,543
9 years$2,150$1,964$1,793$1,636$1,492$1,273
10 years$1,916$1,731$1,563$1,410$1,271$1,063
11 years$1,724$1,541$1,376$1,227$1,093$896
12 years$1,564$1,384$1,221$1,076$947$760
13 years$1,429$1,250$1,091$950$826$648
14 years$1,313$1,136$981$844$724$556
15 years$1,213$1,038$885$752$637$478
16 years$1,125$953$803$674$563$413
17 years$1,048$877$730$605$500$358
18 years$980$811$667$545$444$311
19 years$918$751$610$493$396$270
20 years$863$698$560$446$354$235
21 years$814$650$515$405$316$205
22 years$768$607$475$368$284$180
23 years$727$568$438$335$255$157
24 years$689$532$406$306$229$138
25 years$655$499$376$279$206$121
26 years$623$469$348$255$186$106
27 years$593$442$323$234$167$93
28 years$566$416$301$214$151$82
29 years$541$392$280$196$136$72
30 years$517$371$261$180$123$63
31 years$495$350$243$166$111$55
32 years$474$332$227$152$101$49
33 years$455$314$212$140$91$43
34 years$437$298$198$129$83$38
35 years$420$282$185$119$75$33
36 years$403$268$173$109$68$29
37 years$388$254$162$101$61$26
38 years$374$242$152$93$56$23
39 years$360$230$142$85$50$20
40 years$347$219$133$79$46$18
41 years$335$208$125$73$42$16
42 years$323$198$117$67$38$14
43 years$312$189$110$62$34$12
44 years$302$180$103$57$31$11
45 years$292$172$97$53$28$9
46 years$282$164$91$49$26$8
47 years$273$156$85$45$23$7
48 years$264$149$80$42$21$6
49 years$256$143$75$39$19$6
50 years$248$136$71$36$17$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $254,000, adding $5,537 every year, while hoping to spend $21,081 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/19/15 Blend
52$254,000$254,000$254,000$254,000
53$285,619$272,157$268,220$303,095
54$292,323$263,063$254,776$306,371
55$299,003$252,817$240,174$306,982
56$305,636$241,339$224,355$307,126
57$312,194$228,548$207,253$306,756
58$318,645$214,354$188,804$305,822
59$324,954$198,665$168,936$304,270
60$331,082$181,382$147,578$302,038
61$336,984$162,401$124,654$299,063
62$342,610$141,612$100,083$295,274
63$347,904$118,900$73,784$290,595
64$352,804$94,140$45,670$284,942
65$357,241$67,203$15,650$278,225
66$361,136$37,953$0$270,346
67$364,404$6,244$0$263,820
68$366,947$0$0$258,752
69$368,659$0$0$258,394
70$369,421$0$0$258,641
71$369,100$0$0$258,091
72$367,549$0$0$256,637
73$364,605$0$0$254,159
74$360,087$0$0$250,526
75$353,795$0$0$245,591
76$345,506$0$0$239,193
77$334,973$0$0$231,151
78$321,924$0$0$221,267
79$306,057$0$0$209,321
80$287,037$0$0$195,069
81$264,494$0$0$178,242
82$238,020$0$0$158,541
83$207,162$0$0$135,638
84$171,419$0$0$109,169
85$130,240$0$0$78,729
86$83,012$0$0$43,875
87$29,060$0$0$4,116
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0