Can I retire at age 53 with 2,360,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,360,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$194,887$193,151$191,457$189,804$188,190$182,020
2 years$96,479$94,682$92,940$91,252$89,614$83,457
3 years$63,680$61,876$60,139$58,466$56,855$50,904
4 years$47,284$45,485$43,765$42,121$40,549$34,850
5 years$37,449$35,661$33,964$32,353$30,825$25,392
6 years$30,895$29,120$27,448$25,873$24,391$19,229
7 years$26,215$24,455$22,809$21,272$19,836$14,945
8 years$22,706$20,962$19,344$17,844$16,456$11,832
9 years$19,979$18,251$16,661$15,199$13,858$9,496
10 years$17,798$16,088$14,525$13,102$11,808$7,701
11 years$16,015$14,322$12,788$11,403$10,155$6,295
12 years$14,531$12,855$11,349$10,002$8,800$5,178
13 years$13,275$11,617$10,140$8,830$7,674$4,282
14 years$12,200$10,559$9,110$7,838$6,727$3,555
15 years$11,269$9,646$8,226$6,990$5,923$2,961
16 years$10,456$8,850$7,458$6,259$5,235$2,473
17 years$9,738$8,151$6,786$5,624$4,642$2,070
18 years$9,102$7,532$6,195$5,068$4,127$1,736
19 years$8,532$6,980$5,671$4,580$3,679$1,458
20 years$8,021$6,486$5,205$4,148$3,286$1,227
21 years$7,559$6,042$4,787$3,764$2,940$1,033
22 years$7,139$5,640$4,412$3,423$2,636$870
23 years$6,756$5,275$4,074$3,117$2,366$734
24 years$6,406$4,942$3,768$2,843$2,127$619
25 years$6,084$4,638$3,490$2,596$1,914$523
26 years$5,788$4,359$3,236$2,374$1,724$442
27 years$5,514$4,102$3,005$2,173$1,554$373
28 years$5,260$3,866$2,794$1,991$1,402$315
29 years$5,024$3,647$2,600$1,826$1,266$267
30 years$4,804$3,444$2,422$1,675$1,144$226
31 years$4,599$3,256$2,258$1,539$1,034$191
32 years$4,407$3,080$2,106$1,414$936$161
33 years$4,226$2,917$1,967$1,300$847$137
34 years$4,057$2,765$1,838$1,197$767$116
35 years$3,898$2,622$1,718$1,101$694$98
36 years$3,748$2,489$1,607$1,014$629$83
37 years$3,607$2,364$1,504$935$570$70
38 years$3,473$2,247$1,409$862$517$59
39 years$3,346$2,136$1,320$794$469$50
40 years$3,226$2,033$1,237$733$425$42
41 years$3,113$1,935$1,160$676$386$36
42 years$3,005$1,843$1,088$624$350$30
43 years$2,902$1,756$1,021$576$318$26
44 years$2,804$1,674$958$532$288$22
45 years$2,711$1,596$900$491$262$18
46 years$2,622$1,522$845$454$238$16
47 years$2,537$1,453$794$419$216$13
48 years$2,456$1,387$746$387$196$11
49 years$2,378$1,324$701$358$178$9
50 years$2,304$1,265$659$331$162$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $2,360,000, adding $6,372 every year, while hoping to spend $56,167 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/30/14 Blend
52$2,360,000$2,360,000$2,360,000$2,360,000
53$2,607,293$2,482,213$2,445,633$2,743,521
54$2,813,475$2,544,080$2,467,800$2,898,512
55$3,038,806$2,607,096$2,488,828$3,060,586
56$3,285,179$2,671,258$2,508,618$3,235,831
57$3,554,679$2,736,561$2,527,068$3,425,519
58$3,849,601$2,802,998$2,544,070$3,631,047
59$4,172,475$2,870,560$2,559,511$3,853,958
60$4,526,084$2,939,233$2,573,271$4,095,948
61$4,913,493$3,009,004$2,585,224$4,358,885
62$5,338,079$3,079,855$2,595,239$4,644,831
63$5,803,560$3,151,766$2,603,177$4,956,052
64$6,314,032$3,224,711$2,608,892$5,295,047
65$6,874,004$3,298,663$2,612,231$5,664,570
66$7,488,447$3,373,591$2,613,035$6,067,653
67$8,162,831$3,449,460$2,611,134$6,507,639
68$8,903,185$3,526,228$2,606,352$6,988,209
69$9,716,149$3,603,853$2,598,504$7,513,420
70$10,609,037$3,682,283$2,587,395$8,087,744
71$11,589,909$3,761,465$2,572,823$8,716,106
72$12,667,640$3,841,337$2,554,573$9,403,934
73$13,852,009$3,921,833$2,532,421$10,157,211
74$15,153,791$4,002,879$2,506,134$10,982,528
75$16,584,855$4,084,397$2,475,466$11,887,150
76$18,158,276$4,166,298$2,440,160$12,879,082
77$19,888,461$4,248,488$2,399,947$13,967,146
78$21,791,284$4,330,864$2,354,545$15,161,064
79$23,884,232$4,413,313$2,303,659$16,471,552
80$26,186,573$4,495,715$2,246,982$17,910,417
81$28,719,537$4,577,939$2,184,189$19,490,672
82$31,506,514$4,659,842$2,114,943$21,226,660
83$34,573,277$4,741,272$2,038,892$23,134,186
84$37,948,222$4,822,065$1,955,666$25,230,669
85$41,662,638$4,902,044$1,864,878$27,535,308
86$45,751,001$4,981,018$1,766,125$30,069,260
87$50,251,298$5,058,783$1,658,986$32,855,843
88$55,205,388$5,135,121$1,543,019$35,920,755
89$60,659,390$5,209,795$1,417,763$39,292,320
90$66,664,127$5,282,554$1,282,737$43,001,750
91$73,275,598$5,353,129$1,137,439$47,083,447
92$80,555,509$5,421,232$981,342$51,575,326
93$88,571,853$5,486,554$813,900$56,519,170
94$97,399,554$5,548,767$634,537$61,961,030
95$107,121,172$5,607,520$442,658$67,951,659
96$117,827,681$5,662,438$237,636$74,546,992
97$129,619,328$5,713,122$18,821$81,808,673
98$142,606,580$5,759,146$0$89,804,642
99$156,911,164$5,800,056$0$98,641,844
100$172,667,214$5,835,371$0$108,375,813