Can I retire at age 53 with 2,190,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,190,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$180,848$179,237$177,666$176,132$174,634$171,388
2 years$89,529$87,861$86,245$84,679$83,159$79,901
3 years$59,093$57,418$55,807$54,254$52,759$49,591
4 years$43,878$42,209$40,613$39,087$37,628$34,574
5 years$34,751$33,092$31,517$30,023$28,605$25,673
6 years$28,669$27,022$25,471$24,009$22,634$19,828
7 years$24,326$22,693$21,166$19,739$18,407$15,728
8 years$21,071$19,452$17,951$16,559$15,271$12,717
9 years$18,540$16,937$15,461$14,105$12,860$10,430
10 years$16,516$14,929$13,479$12,158$10,957$8,650
11 years$14,862$13,290$11,867$10,581$9,424$7,235
12 years$13,484$11,929$10,531$9,281$8,166$6,094
13 years$12,319$10,780$9,409$8,194$7,121$5,162
14 years$11,321$9,799$8,454$7,274$6,242$4,393
15 years$10,458$8,951$7,633$6,487$5,496$3,753
16 years$9,703$8,213$6,920$5,808$4,858$3,216
17 years$9,037$7,564$6,297$5,219$4,307$2,763
18 years$8,446$6,989$5,749$4,703$3,830$2,380
19 years$7,918$6,477$5,263$4,250$3,414$2,054
20 years$7,443$6,019$4,830$3,849$3,049$1,775
21 years$7,014$5,607$4,442$3,493$2,729$1,536
22 years$6,625$5,234$4,094$3,176$2,446$1,331
23 years$6,270$4,895$3,780$2,892$2,195$1,155
24 years$5,945$4,586$3,496$2,638$1,973$1,003
25 years$5,646$4,304$3,238$2,409$1,776$871
26 years$5,371$4,045$3,003$2,203$1,599$758
27 years$5,117$3,807$2,789$2,016$1,442$659
28 years$4,881$3,587$2,593$1,847$1,301$574
29 years$4,662$3,384$2,413$1,694$1,175$500
30 years$4,458$3,196$2,247$1,555$1,062$435
31 years$4,267$3,021$2,095$1,428$960$379
32 years$4,089$2,859$1,955$1,312$868$331
33 years$3,922$2,707$1,825$1,207$786$288
34 years$3,765$2,566$1,705$1,110$711$251
35 years$3,617$2,434$1,594$1,022$644$219
36 years$3,478$2,310$1,491$941$584$191
37 years$3,347$2,194$1,396$867$529$167
38 years$3,223$2,085$1,307$799$480$146
39 years$3,105$1,983$1,225$737$435$127
40 years$2,994$1,886$1,148$680$395$111
41 years$2,888$1,795$1,076$627$358$97
42 years$2,788$1,710$1,010$579$325$85
43 years$2,693$1,629$948$534$295$74
44 years$2,602$1,553$889$493$268$64
45 years$2,516$1,481$835$456$243$56
46 years$2,433$1,413$784$421$221$49
47 years$2,354$1,348$737$389$200$43
48 years$2,279$1,287$692$359$182$37
49 years$2,207$1,229$651$332$165$33
50 years$2,138$1,174$612$307$150$29

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $2,190,000, adding $3,431 every year, while hoping to spend $55,094 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/49/5 Blend
52$2,190,000$2,190,000$2,190,000$2,190,000
53$2,416,919$2,300,849$2,266,904$2,524,729
54$2,604,825$2,354,971$2,284,226$2,653,210
55$2,810,051$2,409,899$2,300,281$2,786,440
56$3,034,306$2,465,613$2,314,970$2,929,654
57$3,279,469$2,522,092$2,328,186$3,083,789
58$3,547,613$2,579,313$2,339,818$3,249,877
59$3,841,017$2,637,247$2,349,750$3,429,053
60$4,162,193$2,695,863$2,357,857$3,622,568
61$4,513,903$2,755,128$2,364,013$3,831,799
62$4,899,194$2,815,002$2,368,080$4,058,264
63$5,321,419$2,875,443$2,369,917$4,303,632
64$5,784,269$2,936,405$2,369,375$4,569,744
65$6,291,811$2,997,837$2,366,296$4,858,628
66$6,848,526$3,059,681$2,360,517$5,172,516
67$7,459,347$3,121,876$2,351,866$5,513,870
68$8,129,708$3,184,356$2,340,161$5,885,400
69$8,865,595$3,247,046$2,325,213$6,290,094
70$9,673,603$3,309,868$2,306,825$6,731,244
71$10,560,994$3,372,736$2,284,787$7,212,476
72$11,535,771$3,435,555$2,258,883$7,737,789
73$12,606,748$3,498,226$2,228,884$8,311,586
74$13,783,636$3,560,639$2,194,552$8,938,722
75$15,077,134$3,622,676$2,155,635$9,624,548
76$16,499,026$3,684,212$2,111,874$10,374,959
77$18,062,298$3,745,110$2,062,993$11,196,455
78$19,781,255$3,805,223$2,008,706$12,096,196
79$21,671,659$3,864,395$1,948,714$13,082,076
80$23,750,875$3,922,457$1,882,702$14,162,797
81$26,038,035$3,979,228$1,810,344$15,347,946
82$28,554,220$4,034,515$1,731,295$16,648,094
83$31,322,655$4,088,111$1,645,198$18,074,888
84$34,368,931$4,139,794$1,551,678$19,641,169
85$37,721,245$4,189,327$1,450,342$21,361,088
86$41,410,666$4,236,459$1,340,783$23,250,244
87$45,471,427$4,280,917$1,222,571$25,325,830
88$49,941,246$4,322,416$1,095,261$27,606,796
89$54,861,687$4,360,648$958,386$30,114,029
90$60,278,545$4,395,286$811,458$32,870,552
91$66,242,283$4,425,982$653,969$35,901,739
92$72,808,505$4,452,364$485,386$39,235,560
93$80,038,482$4,474,039$305,155$42,902,843
94$87,999,726$4,490,586$112,698$46,937,567
95$96,766,634$4,501,560$0$51,377,183
96$106,421,180$4,506,486$0$56,267,917
97$117,053,696$4,504,860$0$61,657,059
98$128,763,723$4,496,148$0$67,588,774
99$141,660,945$4,479,781$0$74,118,372
100$155,866,227$4,455,157$0$81,306,813