Can I retire at age 53 with 2,160,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,160,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$178,371$176,782$175,232$173,719$172,241$169,458
2 years$88,302$86,658$85,064$83,519$82,020$79,223
3 years$58,283$56,632$55,042$53,511$52,037$49,314
4 years$43,277$41,630$40,057$38,552$37,113$34,485
5 years$34,275$32,639$31,085$29,611$28,213$25,687
6 years$28,276$26,652$25,122$23,681$22,324$19,903
7 years$23,993$22,382$20,876$19,469$18,155$15,841
8 years$20,782$19,186$17,705$16,332$15,061$12,853
9 years$18,286$16,705$15,249$13,911$12,684$10,580
10 years$16,290$14,724$13,294$11,992$10,807$8,806
11 years$14,658$13,108$11,704$10,436$9,295$7,394
12 years$13,299$11,765$10,387$9,154$8,055$6,252
13 years$12,150$10,632$9,280$8,082$7,024$5,317
14 years$11,166$9,664$8,338$7,174$6,157$4,543
15 years$10,314$8,829$7,528$6,398$5,421$3,897
16 years$9,570$8,100$6,826$5,729$4,791$3,354
17 years$8,913$7,460$6,211$5,147$4,248$2,894
18 years$8,330$6,893$5,670$4,639$3,777$2,503
19 years$7,809$6,389$5,191$4,191$3,367$2,170
20 years$7,341$5,937$4,764$3,796$3,007$1,884
21 years$6,918$5,530$4,382$3,445$2,691$1,638
22 years$6,534$5,162$4,038$3,133$2,412$1,426
23 years$6,184$4,828$3,729$2,853$2,165$1,243
24 years$5,863$4,523$3,448$2,602$1,946$1,084
25 years$5,569$4,245$3,194$2,376$1,751$946
26 years$5,297$3,990$2,962$2,173$1,578$827
27 years$5,047$3,755$2,751$1,989$1,422$723
28 years$4,814$3,538$2,557$1,822$1,283$632
29 years$4,598$3,338$2,380$1,671$1,159$553
30 years$4,397$3,152$2,216$1,533$1,047$484
31 years$4,209$2,980$2,066$1,408$947$424
32 years$4,033$2,819$1,928$1,294$856$372
33 years$3,868$2,670$1,800$1,190$775$326
34 years$3,713$2,531$1,682$1,095$702$285
35 years$3,568$2,400$1,573$1,008$636$250
36 years$3,431$2,278$1,471$928$576$219
37 years$3,301$2,164$1,377$855$522$192
38 years$3,179$2,056$1,289$788$473$169
39 years$3,063$1,955$1,208$727$429$148
40 years$2,953$1,860$1,132$671$389$130
41 years$2,849$1,771$1,062$619$353$114
42 years$2,750$1,687$996$571$320$100
43 years$2,656$1,607$935$527$291$88
44 years$2,566$1,532$877$487$264$77
45 years$2,481$1,461$824$449$240$68
46 years$2,400$1,393$774$415$218$59
47 years$2,322$1,330$727$384$198$52
48 years$2,248$1,269$683$354$179$46
49 years$2,177$1,212$642$328$163$40
50 years$2,109$1,158$604$303$148$35

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $2,160,000, adding $6,194 every year, while hoping to spend $58,885 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/31/9 Blend
52$2,160,000$2,160,000$2,160,000$2,160,000
53$2,386,709$2,272,229$2,238,749$2,524,728
54$2,567,500$2,320,915$2,251,094$2,666,730
55$2,764,759$2,370,013$2,261,879$2,814,283
56$2,980,101$2,419,481$2,270,989$2,973,764
57$3,215,309$2,469,274$2,278,305$3,146,322
58$3,472,343$2,519,340$2,283,700$3,333,227
59$3,753,359$2,569,625$2,287,041$3,535,876
60$4,060,734$2,620,069$2,288,190$3,755,806
61$4,397,085$2,670,608$2,287,000$3,994,714
62$4,765,291$2,721,171$2,283,318$4,254,467
63$5,168,524$2,771,683$2,276,983$4,537,122
64$5,610,279$2,822,060$2,267,827$4,844,948
65$6,094,401$2,872,215$2,255,673$5,180,443
66$6,625,128$2,922,051$2,240,336$5,546,360
67$7,207,126$2,971,466$2,221,622$5,945,732
68$7,845,533$3,020,349$2,199,327$6,381,904
69$8,546,012$3,068,580$2,173,239$6,858,560
70$9,314,797$3,116,032$2,143,134$7,379,761
71$10,158,756$3,162,568$2,108,779$7,949,982
72$11,085,455$3,208,040$2,069,929$8,574,154
73$12,103,229$3,252,291$2,026,329$9,257,715
74$13,221,258$3,295,153$1,977,710$10,006,654
75$14,449,656$3,336,445$1,923,793$10,827,575
76$15,799,565$3,375,975$1,864,285$11,727,755
77$17,283,261$3,413,538$1,798,878$12,715,216
78$18,914,265$3,448,913$1,727,253$13,798,797
79$20,707,478$3,481,868$1,649,073$14,988,244
80$22,679,313$3,512,152$1,563,990$16,294,296
81$24,847,855$3,539,499$1,471,635$17,728,790
82$27,233,029$3,563,627$1,371,628$19,304,772
83$29,856,787$3,584,234$1,263,566$21,036,625
84$32,743,318$3,601,000$1,147,034$22,940,197
85$35,919,270$3,613,583$1,021,593$25,032,957
86$39,414,007$3,621,620$886,789$27,334,163
87$43,259,884$3,624,727$742,144$29,865,035
88$47,492,547$3,622,494$587,161$32,648,967
89$52,151,278$3,614,487$421,322$35,711,739
90$57,279,355$3,600,244$244,083$39,081,771
91$62,924,468$3,579,275$54,879$42,790,381
92$69,139,166$3,551,061$0$46,872,091
93$75,981,349$3,515,052$0$51,379,070
94$83,514,820$3,470,662$0$56,345,675
95$91,809,881$3,417,274$0$61,812,916
96$100,943,999$3,354,231$0$67,831,798
97$111,002,538$3,280,839$0$74,458,538
98$122,079,558$3,196,361$0$81,755,090
99$134,278,709$3,100,019$0$89,789,734
100$147,714,204$2,990,987$0$98,637,720