Can I retire at age 53 with 2,140,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,140,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.7%
1 years$176,719$175,145$173,609$172,110$170,647$168,724
2 years$87,485$85,855$84,276$82,745$81,260$79,325
3 years$57,744$56,107$54,532$53,016$51,555$49,667
4 years$42,876$41,245$39,686$38,195$36,769$34,943
5 years$33,958$32,337$30,798$29,337$27,951$26,192
6 years$28,015$26,405$24,889$23,461$22,117$20,427
7 years$23,771$22,175$20,683$19,289$17,987$16,367
8 years$20,590$19,008$17,541$16,181$14,922$13,372
9 years$18,116$16,550$15,108$13,783$12,567$11,085
10 years$16,139$14,588$13,171$11,881$10,707$9,294
11 years$14,522$12,987$11,596$10,340$9,209$7,863
12 years$13,176$11,656$10,291$9,069$7,980$6,700
13 years$12,038$10,534$9,194$8,007$6,959$5,742
14 years$11,063$9,575$8,261$7,108$6,100$4,946
15 years$10,219$8,747$7,459$6,339$5,371$4,277
16 years$9,481$8,025$6,762$5,676$4,747$3,712
17 years$8,831$7,391$6,154$5,100$4,209$3,230
18 years$8,253$6,829$5,617$4,596$3,742$2,818
19 years$7,737$6,330$5,142$4,153$3,336$2,464
20 years$7,273$5,882$4,719$3,761$2,979$2,159
21 years$6,854$5,479$4,341$3,413$2,666$1,894
22 years$6,473$5,114$4,001$3,104$2,390$1,664
23 years$6,127$4,783$3,694$2,826$2,145$1,464
24 years$5,809$4,481$3,416$2,578$1,928$1,289
25 years$5,517$4,206$3,164$2,354$1,735$1,136
26 years$5,248$3,953$2,935$2,153$1,563$1,002
27 years$5,000$3,720$2,725$1,970$1,409$884
28 years$4,770$3,505$2,533$1,805$1,271$781
29 years$4,556$3,307$2,358$1,655$1,148$690
30 years$4,356$3,123$2,196$1,519$1,037$610
31 years$4,170$2,952$2,047$1,395$938$540
32 years$3,996$2,793$1,910$1,282$848$478
33 years$3,832$2,645$1,783$1,179$768$423
34 years$3,679$2,507$1,666$1,085$695$374
35 years$3,535$2,378$1,558$999$630$331
36 years$3,399$2,257$1,457$920$570$294
37 years$3,271$2,144$1,364$848$517$260
38 years$3,149$2,037$1,277$781$469$230
39 years$3,034$1,937$1,197$720$425$204
40 years$2,926$1,843$1,122$664$386$181
41 years$2,823$1,754$1,052$613$350$160
42 years$2,725$1,671$987$566$317$142
43 years$2,631$1,592$926$522$288$126
44 years$2,543$1,518$869$482$261$112
45 years$2,458$1,447$816$445$237$99
46 years$2,377$1,381$766$411$216$88
47 years$2,301$1,317$720$380$196$78
48 years$2,227$1,258$677$351$178$69
49 years$2,157$1,201$636$325$161$61
50 years$2,089$1,147$598$300$147$54

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $2,140,000, adding $3,186 every year, while hoping to spend $41,632 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/29/14 Blend
52$2,140,000$2,140,000$2,140,000$2,140,000
53$2,361,566$2,248,146$2,214,976$2,487,535
54$2,558,150$2,314,009$2,244,882$2,639,046
55$2,773,390$2,381,704$2,274,394$2,799,218
56$3,009,145$2,451,277$2,303,455$2,972,785
57$3,267,462$2,522,774$2,332,006$3,161,040
58$3,550,597$2,596,244$2,359,981$3,365,404
59$3,861,031$2,671,733$2,387,314$3,587,442
60$4,201,501$2,749,292$2,413,934$3,828,875
61$4,575,017$2,828,971$2,439,764$4,091,602
62$4,984,899$2,910,821$2,464,726$4,377,710
63$5,434,800$2,994,893$2,488,736$4,689,498
64$5,928,747$3,081,239$2,511,706$5,029,499
65$6,471,174$3,169,915$2,533,542$5,400,501
66$7,066,965$3,260,972$2,554,148$5,805,575
67$7,721,503$3,354,467$2,573,419$6,248,102
68$8,440,715$3,450,455$2,591,247$6,731,809
69$9,231,133$3,548,992$2,607,519$7,260,799
70$10,099,952$3,650,136$2,622,114$7,839,591
71$11,055,098$3,753,944$2,634,907$8,473,163
72$12,105,306$3,860,475$2,645,763$9,167,001
73$13,260,196$3,969,787$2,654,545$9,927,146
74$14,530,369$4,081,940$2,661,106$10,760,254
75$15,927,506$4,196,994$2,665,292$11,673,658
76$17,464,474$4,315,010$2,666,942$12,675,435
77$19,155,453$4,436,047$2,665,887$13,774,488
78$21,016,064$4,560,168$2,661,949$14,980,620
79$23,063,520$4,687,434$2,654,941$16,304,637
80$25,316,786$4,817,906$2,644,670$17,758,442
81$27,796,761$4,951,646$2,630,928$19,355,151
82$30,526,469$5,088,715$2,613,503$21,109,215
83$33,531,283$5,229,176$2,592,169$23,036,557
84$36,839,157$5,373,089$2,566,691$25,154,723
85$40,480,897$5,520,516$2,536,821$27,483,045
86$44,490,445$5,671,518$2,502,301$30,042,825
87$48,905,203$5,826,154$2,462,860$32,857,536
88$53,766,382$5,984,485$2,418,214$35,953,043
89$59,119,397$6,146,568$2,368,068$39,357,846
90$65,014,288$6,312,462$2,312,111$43,103,351
91$71,506,196$6,482,224$2,250,018$47,224,165
92$78,655,883$6,655,908$2,181,448$51,758,423
93$86,530,304$6,833,568$2,106,047$56,748,148
94$95,203,238$7,015,257$2,023,444$62,239,645
95$104,755,988$7,201,023$1,933,248$68,283,942
96$115,278,142$7,390,916$1,835,055$74,937,271
97$126,868,422$7,584,981$1,728,439$82,261,595
98$139,635,616$7,783,260$1,612,956$90,325,197
99$153,699,602$7,985,793$1,488,144$99,203,324
100$169,192,480$8,192,616$1,353,516$108,978,893