Can I retire at age 53 with 1,980,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,980,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$163,507$162,050$160,629$159,242$157,888$156,044
2 years$80,944$79,436$77,975$76,559$75,185$73,329
3 years$53,427$51,913$50,455$49,052$47,700$45,890
4 years$39,671$38,161$36,718$35,339$34,020$32,270
5 years$31,419$29,919$28,495$27,144$25,862$24,176
6 years$25,920$24,431$23,028$21,707$20,463$18,844
7 years$21,994$20,517$19,137$17,847$16,642$15,090
8 years$19,050$17,587$16,229$14,971$13,806$12,322
9 years$16,762$15,313$13,978$12,752$11,627$10,209
10 years$14,932$13,497$12,187$10,992$9,907$8,554
11 years$13,437$12,016$10,729$9,567$8,520$7,232
12 years$12,191$10,785$9,522$8,391$7,383$6,158
13 years$11,138$9,746$8,507$7,408$6,438$5,275
14 years$10,236$8,859$7,644$6,576$5,644$4,540
15 years$9,455$8,093$6,901$5,865$4,969$3,924
16 years$8,772$7,425$6,257$5,251$4,392$3,403
17 years$8,170$6,838$5,693$4,718$3,894$2,959
18 years$7,636$6,319$5,197$4,252$3,463$2,580
19 years$7,159$5,856$4,758$3,842$3,086$2,254
20 years$6,729$5,442$4,367$3,480$2,757$1,973
21 years$6,342$5,069$4,016$3,158$2,467$1,730
22 years$5,989$4,732$3,702$2,871$2,211$1,519
23 years$5,668$4,425$3,418$2,615$1,985$1,335
24 years$5,375$4,146$3,161$2,385$1,784$1,175
25 years$5,105$3,891$2,928$2,178$1,605$1,034
26 years$4,856$3,657$2,715$1,992$1,446$912
27 years$4,626$3,442$2,521$1,823$1,304$804
28 years$4,413$3,243$2,344$1,670$1,176$710
29 years$4,215$3,059$2,181$1,532$1,062$626
30 years$4,030$2,889$2,032$1,406$960$553
31 years$3,858$2,731$1,894$1,291$868$489
32 years$3,697$2,584$1,767$1,186$785$432
33 years$3,546$2,448$1,650$1,091$710$382
34 years$3,404$2,320$1,542$1,004$643$338
35 years$3,270$2,200$1,441$924$583$299
36 years$3,145$2,088$1,348$851$528$265
37 years$3,026$1,983$1,262$784$478$234
38 years$2,914$1,885$1,182$723$434$208
39 years$2,808$1,792$1,107$666$393$184
40 years$2,707$1,705$1,038$615$357$163
41 years$2,612$1,623$973$567$324$144
42 years$2,521$1,546$913$523$294$128
43 years$2,435$1,473$857$483$267$113
44 years$2,353$1,404$804$446$242$100
45 years$2,274$1,339$755$412$220$89
46 years$2,200$1,277$709$381$199$79
47 years$2,129$1,219$666$352$181$70
48 years$2,060$1,164$626$325$164$62
49 years$1,995$1,111$588$300$149$55
50 years$1,933$1,061$553$278$136$49

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $1,980,000, adding $3,569 every year, while hoping to spend $29,590 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/23/25 Blend
52$1,980,000$1,980,000$1,980,000$1,980,000
53$2,185,641$2,080,701$2,050,011$2,283,875
54$2,377,093$2,151,172$2,087,203$2,422,752
55$2,587,082$2,224,104$2,124,649$2,570,428
56$2,817,466$2,299,587$2,162,327$2,730,468
57$3,070,294$2,377,714$2,200,211$2,904,063
58$3,347,822$2,458,580$2,238,277$3,092,523
59$3,652,535$2,542,286$2,276,494$3,297,287
60$3,987,171$2,628,935$2,314,834$3,519,943
61$4,354,745$2,718,636$2,353,264$3,762,236
62$4,758,580$2,811,499$2,391,749$4,026,088
63$5,202,335$2,907,642$2,430,252$4,313,614
64$5,690,041$3,007,185$2,468,734$4,627,144
65$6,226,142$3,110,254$2,507,153$4,969,243
66$6,815,529$3,216,977$2,545,464$5,342,735
67$7,463,596$3,327,491$2,583,619$5,750,730
68$8,176,281$3,441,937$2,621,568$6,196,652
69$8,960,128$3,560,459$2,659,258$6,684,274
70$9,822,349$3,683,209$2,696,631$7,217,748
71$10,770,888$3,810,346$2,733,628$7,801,650
72$11,814,498$3,942,032$2,770,183$8,441,019
73$12,962,822$4,078,437$2,806,230$9,141,405
74$14,226,488$4,219,738$2,841,696$9,908,921
75$15,617,203$4,366,119$2,876,507$10,750,303
76$17,147,870$4,517,771$2,910,582$11,672,967
77$18,832,702$4,674,891$2,943,836$12,685,086
78$20,687,364$4,837,686$2,976,180$13,795,663
79$22,729,113$5,006,371$3,007,520$15,014,615
80$24,976,967$5,181,168$3,037,757$16,352,867
81$27,451,881$5,362,309$3,066,785$17,822,458
82$30,176,945$5,550,034$3,094,495$19,436,647
83$33,177,602$5,744,595$3,120,769$21,210,046
84$36,481,889$5,946,251$3,145,486$23,158,751
85$40,120,698$6,155,273$3,168,516$25,300,498
86$44,128,072$6,371,944$3,189,724$27,654,828
87$48,541,522$6,596,557$3,208,967$30,243,270
88$53,402,385$6,829,415$3,226,095$33,089,547
89$58,756,209$7,070,837$3,240,949$36,219,795
90$64,653,186$7,321,152$3,253,365$39,662,814
91$71,148,626$7,580,704$3,263,168$43,450,336
92$78,303,477$7,849,850$3,270,175$47,617,326
93$86,184,900$8,128,960$3,274,194$52,202,310
94$94,866,904$8,418,423$3,275,024$57,247,740
95$104,431,043$8,718,641$3,272,452$62,800,392
96$114,967,187$9,030,032$3,266,257$68,911,810
97$126,574,370$9,353,034$3,256,206$75,638,789
98$139,361,722$9,688,098$3,242,055$83,043,912
99$153,449,502$10,035,700$3,223,549$91,196,139
100$168,970,231$10,396,329$3,200,418$100,171,462