Can I retire at age 53 with 18,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $18,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$1,486,423$1,473,183$1,460,265$1,447,657$1,435,345$1,394,991
2 years$735,853$722,148$708,867$695,989$683,498$643,150
3 years$485,696$471,932$458,684$445,927$433,639$394,560
4 years$360,642$346,920$333,804$321,265$309,275$271,765
5 years$285,629$271,990$259,046$246,762$235,106$199,269
6 years$235,636$222,100$209,347$197,338$186,031$151,899
7 years$199,942$186,519$173,969$162,242$151,293$118,867
8 years$173,183$159,881$147,539$136,101$125,512$94,775
9 years$152,381$139,205$127,076$115,928$105,700$76,620
10 years$135,750$122,703$110,787$99,931$90,061$62,602
11 years$122,151$109,235$97,535$86,970$77,456$51,572
12 years$110,827$98,044$86,560$76,284$67,122$42,764
13 years$101,253$88,603$77,336$67,348$58,531$35,647
14 years$93,053$80,537$69,487$59,784$51,308$29,841
15 years$85,953$73,572$62,737$53,317$45,176$25,068
16 years$79,747$67,501$56,880$47,739$39,926$21,120
17 years$74,276$62,166$51,759$42,893$35,402$17,835
18 years$69,419$57,444$47,249$38,655$31,477$15,092
19 years$65,078$53,239$43,254$34,929$28,057$12,792
20 years$61,176$49,472$39,697$31,634$25,061$10,857
21 years$57,651$46,081$36,513$28,710$22,426$9,226
22 years$54,450$43,015$33,653$26,104$20,102$7,848
23 years$51,531$40,231$31,072$23,774$18,045$6,681
24 years$48,860$37,694$28,737$21,683$16,219$5,692
25 years$46,407$35,374$26,616$19,802$14,595$4,852
26 years$44,146$33,246$24,685$18,106$13,146$4,138
27 years$42,055$31,288$22,922$16,573$11,853$3,531
28 years$40,118$29,483$21,309$15,184$10,695$3,014
29 years$38,318$27,814$19,830$13,924$9,657$2,574
30 years$36,640$26,267$18,471$12,779$8,726$2,198
31 years$35,074$24,831$17,220$11,737$7,889$1,878
32 years$33,609$23,495$16,066$10,786$7,136$1,604
33 years$32,235$22,250$15,001$9,919$6,458$1,371
34 years$30,945$21,088$14,016$9,126$5,847$1,172
35 years$29,732$20,002$13,104$8,401$5,296$1,002
36 years$28,588$18,985$12,259$7,737$4,798$856
37 years$27,509$18,031$11,474$7,129$4,349$732
38 years$26,489$17,136$10,745$6,571$3,943$626
39 years$25,524$16,295$10,067$6,059$3,575$535
40 years$24,609$15,503$9,436$5,588$3,243$458
41 years$23,741$14,757$8,848$5,156$2,942$392
42 years$22,917$14,054$8,299$4,758$2,670$335
43 years$22,133$13,391$7,788$4,392$2,423$286
44 years$21,387$12,764$7,310$4,056$2,199$245
45 years$20,676$12,172$6,864$3,745$1,997$210
46 years$19,997$11,612$6,447$3,460$1,813$179
47 years$19,350$11,081$6,057$3,196$1,646$153
48 years$18,732$10,578$5,692$2,954$1,495$131
49 years$18,140$10,102$5,350$2,730$1,358$112
50 years$17,574$9,650$5,030$2,523$1,233$96

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $18,000,000, adding $5,741 every year, while hoping to spend $29,054 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/45/13 Blend
52$18,000,000$18,000,000$18,000,000$18,000,000
53$19,841,922$18,887,922$18,608,922$20,599,470
54$21,834,885$19,782,517$19,201,407$22,026,341
55$24,030,156$20,719,973$19,812,768$23,567,133
56$26,448,340$21,702,360$20,443,604$25,234,927
57$29,112,144$22,731,848$21,094,537$27,041,339
58$32,046,586$23,810,713$21,766,208$28,999,111
59$35,279,239$24,941,339$22,459,277$31,122,218
60$38,840,486$26,126,229$23,174,427$33,425,995
61$42,763,807$27,368,006$23,912,362$35,927,272
62$47,086,096$28,669,419$24,673,808$38,644,521
63$51,848,012$30,033,354$25,459,514$41,598,021
64$57,094,355$31,462,835$26,270,254$44,810,041
65$62,874,498$32,961,032$27,106,825$48,305,036
66$69,242,845$34,531,272$27,970,053$52,109,867
67$76,259,351$36,177,040$28,860,785$56,254,044
68$83,990,084$37,901,993$29,779,900$60,769,989
69$92,507,847$39,709,966$30,728,302$65,693,331
70$101,892,873$41,604,979$31,706,925$71,063,227
71$112,233,571$43,591,249$32,716,732$76,922,718
72$123,627,371$45,673,195$33,758,718$83,319,118
73$136,181,636$47,855,456$34,833,909$90,304,445
74$150,014,682$50,142,891$35,943,364$97,935,898
75$165,256,887$52,540,601$37,088,174$106,276,375
76$182,051,929$55,053,930$38,269,468$115,395,052
77$200,558,140$57,688,486$39,488,408$125,368,013
78$220,949,996$60,450,148$40,746,196$136,278,950
79$243,419,772$63,345,082$42,044,070$148,219,932
80$268,179,351$66,379,753$43,383,309$161,292,252
81$295,462,225$69,560,942$44,765,231$175,607,357
82$325,525,704$72,895,759$46,191,197$191,287,879
83$358,653,336$76,391,662$47,662,613$208,468,767
84$395,157,594$80,056,471$49,180,928$227,298,529
85$435,382,816$83,898,386$50,747,637$247,940,613
86$479,708,465$87,926,008$52,364,284$270,574,916
87$528,552,702$92,148,356$54,032,461$295,399,453
88$582,376,342$96,574,890$55,753,813$322,632,191
89$641,687,198$101,215,529$57,530,035$352,513,079
90$707,044,879$106,080,676$59,362,877$385,306,272
91$779,066,068$111,181,241$61,254,145$421,302,588
92$858,430,351$116,528,666$63,205,703$460,822,219
93$945,886,627$122,134,950$65,219,474$504,217,707
94$1,042,260,178$128,012,678$67,297,442$551,877,235
95$1,148,460,466$134,175,049$69,441,656$604,228,242
96$1,265,489,709$140,635,902$71,654,227$661,741,413
97$1,394,452,353$147,409,755$73,937,337$724,935,076
98$1,536,565,492$154,511,831$76,293,237$794,380,039
99$1,693,170,359$161,958,098$78,724,247$870,704,928
100$1,865,744,991$169,765,300$81,232,765$954,602,065