Can I retire at age 53 with 1,680,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,680,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.8%
1 years$138,733$137,497$136,291$135,115$133,966$132,954
2 years$68,680$67,401$66,161$64,959$63,793$62,773
3 years$45,332$44,047$42,810$41,620$40,473$39,477
4 years$33,660$32,379$31,155$29,985$28,866$27,900
5 years$26,659$25,386$24,178$23,031$21,943$21,012
6 years$21,993$20,729$19,539$18,418$17,363$16,466
7 years$18,661$17,408$16,237$15,143$14,121$13,260
8 years$16,164$14,922$13,770$12,703$11,714$10,889
9 years$14,222$12,993$11,860$10,820$9,865$9,075
10 years$12,670$11,452$10,340$9,327$8,406$7,650
11 years$11,401$10,195$9,103$8,117$7,229$6,508
12 years$10,344$9,151$8,079$7,120$6,265$5,577
13 years$9,450$8,270$7,218$6,286$5,463$4,808
14 years$8,685$7,517$6,485$5,580$4,789$4,165
15 years$8,022$6,867$5,855$4,976$4,216$3,624
16 years$7,443$6,300$5,309$4,456$3,726$3,165
17 years$6,932$5,802$4,831$4,003$3,304$2,772
18 years$6,479$5,361$4,410$3,608$2,938$2,434
19 years$6,074$4,969$4,037$3,260$2,619$2,142
20 years$5,710$4,617$3,705$2,953$2,339$1,888
21 years$5,381$4,301$3,408$2,680$2,093$1,668
22 years$5,082$4,015$3,141$2,436$1,876$1,475
23 years$4,810$3,755$2,900$2,219$1,684$1,307
24 years$4,560$3,518$2,682$2,024$1,514$1,159
25 years$4,331$3,302$2,484$1,848$1,362$1,028
26 years$4,120$3,103$2,304$1,690$1,227$913
27 years$3,925$2,920$2,139$1,547$1,106$812
28 years$3,744$2,752$1,989$1,417$998$722
29 years$3,576$2,596$1,851$1,300$901$643
30 years$3,420$2,452$1,724$1,193$814$573
31 years$3,274$2,318$1,607$1,095$736$510
32 years$3,137$2,193$1,500$1,007$666$455
33 years$3,009$2,077$1,400$926$603$406
34 years$2,888$1,968$1,308$852$546$362
35 years$2,775$1,867$1,223$784$494$323
36 years$2,668$1,772$1,144$722$448$288
37 years$2,567$1,683$1,071$665$406$257
38 years$2,472$1,599$1,003$613$368$230
39 years$2,382$1,521$940$565$334$205
40 years$2,297$1,447$881$522$303$183
41 years$2,216$1,377$826$481$275$164
42 years$2,139$1,312$775$444$249$146
43 years$2,066$1,250$727$410$226$131
44 years$1,996$1,191$682$379$205$117
45 years$1,930$1,136$641$350$186$104
46 years$1,866$1,084$602$323$169$93
47 years$1,806$1,034$565$298$154$83
48 years$1,748$987$531$276$140$75
49 years$1,693$943$499$255$127$67
50 years$1,640$901$469$235$115$60

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $1,680,000, adding $6,495 every year, while hoping to spend $26,934 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/40/9 Blend
52$1,680,000$1,680,000$1,680,000$1,680,000
53$1,858,060$1,769,020$1,742,980$1,948,170
54$2,018,924$1,827,044$1,772,712$2,068,331
55$2,195,294$1,887,009$1,802,537$2,195,457
56$2,388,723$1,948,981$1,832,431$2,333,022
57$2,600,920$2,013,029$1,862,366$2,482,012
58$2,833,772$2,079,225$1,892,312$2,643,514
59$3,089,352$2,147,642$1,922,240$2,818,723
60$3,369,947$2,218,358$1,952,116$3,008,953
61$3,678,076$2,291,451$1,981,906$3,215,649
62$4,016,512$2,367,005$2,011,572$3,440,403
63$4,388,311$2,445,104$2,041,075$3,684,962
64$4,796,841$2,525,836$2,070,374$3,951,254
65$5,245,810$2,609,293$2,099,422$4,241,396
66$5,739,304$2,695,569$2,128,174$4,557,720
67$6,281,824$2,784,764$2,156,580$4,902,793
68$6,878,331$2,876,978$2,184,586$5,279,441
69$7,534,288$2,972,317$2,212,136$5,690,773
70$8,255,715$3,070,890$2,239,173$6,140,212
71$9,049,245$3,172,811$2,265,632$6,631,530
72$9,922,186$3,278,196$2,291,448$7,168,875
73$10,882,589$3,387,168$2,316,552$7,756,818
74$11,939,325$3,499,852$2,340,869$8,400,390
75$13,102,171$3,616,379$2,364,322$9,105,134
76$14,381,895$3,736,884$2,386,830$9,877,152
77$15,790,365$3,861,508$2,408,305$10,723,163
78$17,340,656$3,990,396$2,428,658$11,650,570
79$19,047,178$4,123,700$2,447,792$12,667,525
80$20,925,804$4,261,576$2,465,607$13,783,006
81$22,994,028$4,404,185$2,481,997$15,006,904
82$25,271,126$4,551,697$2,496,851$16,350,112
83$27,778,336$4,704,285$2,510,051$17,824,629
84$30,539,063$4,862,132$2,521,474$19,443,673
85$33,579,095$5,025,424$2,530,991$21,221,805
86$36,926,849$5,194,356$2,538,466$23,175,065
87$40,613,639$5,369,131$2,543,756$25,321,124
88$44,673,969$5,549,958$2,546,711$27,679,448
89$49,145,862$5,737,053$2,547,174$30,271,483
90$54,071,215$5,930,644$2,544,979$33,120,856
91$59,496,197$6,130,964$2,539,954$36,253,597
92$65,471,684$6,338,255$2,531,917$39,698,384
93$72,053,736$6,552,770$2,520,676$43,486,813
94$79,304,132$6,774,771$2,506,034$47,653,696
95$87,290,947$7,004,528$2,487,780$52,237,387
96$96,089,198$7,242,325$2,465,695$57,280,145
97$105,781,549$7,488,452$2,439,549$62,828,531
98$116,459,095$7,743,214$2,409,101$68,933,847
99$128,222,217$8,006,925$2,374,100$75,652,619
100$141,181,533$8,279,914$2,334,282$83,047,128