Can I retire at age 53 with 1,550,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,550,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$127,998$126,857$125,745$124,659$123,599$122,975
2 years$63,365$62,185$61,041$59,932$58,857$58,227
3 years$41,824$40,639$39,498$38,399$37,341$36,725
4 years$31,055$29,874$28,744$27,664$26,632$26,034
5 years$24,596$23,421$22,307$21,249$20,245$19,668
6 years$20,291$19,125$18,027$16,993$16,019$15,463
7 years$17,217$16,061$14,981$13,971$13,028$12,493
8 years$14,913$13,768$12,705$11,720$10,808$10,294
9 years$13,122$11,987$10,943$9,983$9,102$8,609
10 years$11,690$10,566$9,540$8,605$7,755$7,284
11 years$10,519$9,406$8,399$7,489$6,670$6,219
12 years$9,543$8,443$7,454$6,569$5,780$5,349
13 years$8,719$7,630$6,659$5,799$5,040$4,629
14 years$8,013$6,935$5,984$5,148$4,418$4,027
15 years$7,402$6,335$5,402$4,591$3,890$3,518
16 years$6,867$5,813$4,898$4,111$3,438$3,084
17 years$6,396$5,353$4,457$3,694$3,048$2,712
18 years$5,978$4,947$4,069$3,329$2,711$2,392
19 years$5,604$4,584$3,725$3,008$2,416$2,114
20 years$5,268$4,260$3,418$2,724$2,158$1,872
21 years$4,964$3,968$3,144$2,472$1,931$1,661
22 years$4,689$3,704$2,898$2,248$1,731$1,475
23 years$4,437$3,464$2,676$2,047$1,554$1,313
24 years$4,207$3,246$2,475$1,867$1,397$1,169
25 years$3,996$3,046$2,292$1,705$1,257$1,043
26 years$3,801$2,863$2,126$1,559$1,132$930
27 years$3,621$2,694$1,974$1,427$1,021$831
28 years$3,455$2,539$1,835$1,308$921$743
29 years$3,300$2,395$1,708$1,199$832$664
30 years$3,155$2,262$1,591$1,100$751$595
31 years$3,020$2,138$1,483$1,011$679$532
32 years$2,894$2,023$1,383$929$615$477
33 years$2,776$1,916$1,292$854$556$427
34 years$2,665$1,816$1,207$786$504$383
35 years$2,560$1,722$1,128$723$456$344
36 years$2,462$1,635$1,056$666$413$308
37 years$2,369$1,553$988$614$374$277
38 years$2,281$1,476$925$566$340$248
39 years$2,198$1,403$867$522$308$223
40 years$2,119$1,335$813$481$279$200
41 years$2,044$1,271$762$444$253$180
42 years$1,973$1,210$715$410$230$161
43 years$1,906$1,153$671$378$209$145
44 years$1,842$1,099$629$349$189$130
45 years$1,780$1,048$591$323$172$117
46 years$1,722$1,000$555$298$156$105
47 years$1,666$954$522$275$142$94
48 years$1,613$911$490$254$129$85
49 years$1,562$870$461$235$117$76
50 years$1,513$831$433$217$106$69

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $1,550,000, adding $5,538 every year, while hoping to spend $39,255 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/50/15 Blend
52$1,550,000$1,550,000$1,550,000$1,550,000
53$1,713,812$1,631,662$1,607,637$1,765,676
54$1,846,854$1,669,847$1,619,726$1,841,989
55$1,992,151$1,708,587$1,630,904$1,920,167
56$2,150,910$1,747,868$1,641,100$2,003,673
57$2,324,464$1,787,674$1,650,237$2,092,998
58$2,514,275$1,827,986$1,658,237$2,188,687
59$2,721,958$1,868,784$1,665,014$2,291,337
60$2,949,289$1,910,045$1,670,483$2,401,608
61$3,198,222$1,951,743$1,674,550$2,520,226
62$3,470,912$1,993,850$1,677,119$2,647,992
63$3,769,730$2,036,334$1,678,087$2,785,789
64$4,097,288$2,079,160$1,677,349$2,934,589
65$4,456,463$2,122,291$1,674,792$3,095,466
66$4,850,424$2,165,684$1,670,299$3,269,600
67$5,282,659$2,209,295$1,663,746$3,458,296
68$5,757,014$2,253,074$1,655,005$3,662,990
69$6,277,722$2,296,966$1,643,940$3,885,266
70$6,849,447$2,340,915$1,630,409$4,126,870
71$7,477,327$2,384,856$1,614,264$4,389,729
72$8,167,021$2,428,722$1,595,349$4,675,964
73$8,924,765$2,472,437$1,573,501$4,987,918
74$9,757,428$2,515,923$1,548,550$5,328,171
75$10,672,575$2,559,093$1,520,316$5,699,569
76$11,678,544$2,601,855$1,488,613$6,105,249
77$12,784,519$2,644,109$1,453,245$6,548,673
78$14,000,619$2,685,749$1,414,008$7,033,655
79$15,337,991$2,726,660$1,370,686$7,564,402
80$16,808,918$2,766,718$1,323,056$8,145,552
81$18,426,933$2,805,793$1,270,884$8,782,219
82$20,206,946$2,843,742$1,213,924$9,480,043
83$22,165,385$2,880,416$1,151,921$10,245,241
84$24,320,351$2,915,653$1,084,607$11,084,668
85$26,691,787$2,949,281$1,011,702$12,005,884
86$29,301,669$2,981,115$932,914$13,017,223
87$32,174,209$3,010,960$847,936$14,127,873
88$35,336,088$3,038,605$756,451$15,347,966
89$38,816,701$3,063,829$658,124$16,688,672
90$42,648,441$3,086,394$552,608$18,162,306
91$46,867,000$3,106,045$439,539$19,782,445
92$51,511,708$3,122,515$318,537$21,564,059
93$56,625,900$3,135,517$189,206$23,523,652
94$62,257,330$3,144,745$51,133$25,679,417
95$68,458,617$3,149,877$0$28,051,415
96$75,287,743$3,150,568$0$30,677,157
97$82,808,600$3,146,453$0$33,575,359
98$91,091,592$3,137,143$0$36,764,777
99$100,214,298$3,122,228$0$40,275,120
100$110,262,209$3,101,269$0$44,139,129