Can I retire at age 53 with 1,450,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,450,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$119,740$118,673$117,632$116,617$115,625$112,647
2 years$59,277$58,173$57,103$56,066$55,060$52,079
3 years$39,125$38,017$36,950$35,922$34,932$32,042
4 years$29,052$27,946$26,890$25,880$24,914$22,137
5 years$23,009$21,910$20,868$19,878$18,939$16,283
6 years$18,982$17,891$16,864$15,897$14,986$12,453
7 years$16,106$15,025$14,014$13,070$12,188$9,778
8 years$13,951$12,879$11,885$10,964$10,111$7,824
9 years$12,275$11,214$10,237$9,339$8,515$6,348
10 years$10,935$9,884$8,925$8,050$7,255$5,206
11 years$9,840$8,799$7,857$7,006$6,239$4,305
12 years$8,928$7,898$6,973$6,145$5,407$3,584
13 years$8,156$7,137$6,230$5,425$4,715$3,000
14 years$7,496$6,488$5,598$4,816$4,133$2,522
15 years$6,924$5,927$5,054$4,295$3,639$2,127
16 years$6,424$5,438$4,582$3,846$3,216$1,800
17 years$5,983$5,008$4,169$3,455$2,852$1,527
18 years$5,592$4,627$3,806$3,114$2,536$1,298
19 years$5,242$4,289$3,484$2,814$2,260$1,105
20 years$4,928$3,985$3,198$2,548$2,019$942
21 years$4,644$3,712$2,941$2,313$1,807$804
22 years$4,386$3,465$2,711$2,103$1,619$687
23 years$4,151$3,241$2,503$1,915$1,454$588
24 years$3,936$3,036$2,315$1,747$1,307$503
25 years$3,738$2,850$2,144$1,595$1,176$431
26 years$3,556$2,678$1,989$1,459$1,059$369
27 years$3,388$2,520$1,846$1,335$955$317
28 years$3,232$2,375$1,717$1,223$862$272
29 years$3,087$2,241$1,597$1,122$778$233
30 years$2,952$2,116$1,488$1,029$703$200
31 years$2,825$2,000$1,387$945$635$172
32 years$2,707$1,893$1,294$869$575$148
33 years$2,597$1,792$1,208$799$520$127
34 years$2,493$1,699$1,129$735$471$109
35 years$2,395$1,611$1,056$677$427$94
36 years$2,303$1,529$988$623$387$80
37 years$2,216$1,453$924$574$350$69
38 years$2,134$1,380$866$529$318$59
39 years$2,056$1,313$811$488$288$51
40 years$1,982$1,249$760$450$261$44
41 years$1,912$1,189$713$415$237$38
42 years$1,846$1,132$669$383$215$32
43 years$1,783$1,079$627$354$195$28
44 years$1,723$1,028$589$327$177$24
45 years$1,666$981$553$302$161$21
46 years$1,611$935$519$279$146$18
47 years$1,559$893$488$257$133$15
48 years$1,509$852$458$238$120$13
49 years$1,461$814$431$220$109$11
50 years$1,416$777$405$203$99$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 53 starting with $1,450,000, adding $3,625 every year, while hoping to spend $50,431 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/37/16 Blend
52$1,450,000$1,450,000$1,450,000$1,450,000
53$1,601,639$1,524,789$1,502,314$1,669,525
54$1,711,348$1,545,846$1,498,984$1,738,069
55$1,830,557$1,566,244$1,493,851$1,807,002
56$1,960,182$1,585,898$1,486,803$1,880,727
57$2,101,231$1,604,716$1,477,721$1,959,712
58$2,254,811$1,622,602$1,466,479$2,044,473
59$2,422,143$1,639,451$1,452,947$2,135,580
60$2,604,569$1,655,151$1,436,988$2,233,661
61$2,803,566$1,669,585$1,418,459$2,339,414
62$3,020,761$1,682,626$1,397,209$2,453,605
63$3,257,944$1,694,140$1,373,081$2,577,086
64$3,517,085$1,703,984$1,345,910$2,710,792
65$3,800,354$1,712,005$1,315,524$2,855,762
66$4,110,138$1,718,042$1,281,742$3,013,139
67$4,449,069$1,721,922$1,244,377$3,184,187
68$4,820,040$1,723,463$1,203,230$3,370,302
69$5,226,242$1,722,470$1,158,096$3,573,028
70$5,671,185$1,718,737$1,108,758$3,794,066
71$6,158,735$1,712,045$1,054,991$4,035,298
72$6,693,152$1,702,161$996,559$4,298,800
73$7,279,126$1,688,839$933,216$4,586,865
74$7,921,822$1,671,818$864,704$4,902,025
75$8,626,930$1,650,819$790,754$5,247,075
76$9,400,717$1,625,550$711,084$5,625,100
77$10,250,087$1,595,698$625,402$6,039,507
78$11,182,643$1,560,934$533,400$6,494,055
79$12,206,761$1,520,909$434,758$6,992,894
80$13,331,670$1,475,252$329,141$7,540,606
81$14,567,533$1,423,573$216,201$8,142,246
82$15,925,550$1,365,456$95,572$8,803,392
83$17,418,057$1,300,464$0$9,530,201
84$19,058,644$1,228,132$0$10,335,129
85$20,862,285$1,147,970$0$11,237,792
86$22,845,477$1,059,460$0$12,230,197
87$25,026,395$962,053$0$13,321,547
88$27,425,063$855,169$0$14,521,986
89$30,063,543$738,196$0$15,842,704
90$32,966,143$610,486$0$17,296,039
91$36,159,647$471,357$0$18,895,597
92$39,673,563$320,085$0$20,656,381
93$43,540,405$155,909$0$22,594,936
94$47,796,001$0$0$24,729,504
95$52,479,822$0$0$27,089,147
96$57,635,366$0$0$29,756,503
97$63,310,556$0$0$32,692,914
98$69,558,203$0$0$35,925,728
99$76,436,493$0$0$39,485,081
100$84,009,544$0$0$43,404,177