Can I retire at age 52 with 993,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $993,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$82,001$81,271$80,558$79,862$79,183$76,132
2 years$40,595$39,839$39,106$38,395$37,706$34,668
3 years$26,794$26,035$25,304$24,600$23,922$20,994
4 years$19,895$19,138$18,415$17,723$17,062$14,264
5 years$15,757$15,005$14,291$13,613$12,970$10,311
6 years$12,999$12,253$11,549$10,886$10,263$7,745
7 years$11,030$10,290$9,597$8,950$8,346$5,968
8 years$9,554$8,820$8,139$7,508$6,924$4,683
9 years$8,406$7,680$7,010$6,395$5,831$3,724
10 years$7,489$6,769$6,112$5,513$4,968$2,991
11 years$6,739$6,026$5,381$4,798$4,273$2,422
12 years$6,114$5,409$4,775$4,208$3,703$1,972
13 years$5,586$4,888$4,266$3,715$3,229$1,614
14 years$5,133$4,443$3,833$3,298$2,831$1,326
15 years$4,742$4,059$3,461$2,941$2,492$1,093
16 years$4,399$3,724$3,138$2,634$2,203$903
17 years$4,098$3,429$2,855$2,366$1,953$748
18 years$3,830$3,169$2,607$2,132$1,737$620
19 years$3,590$2,937$2,386$1,927$1,548$515
20 years$3,375$2,729$2,190$1,745$1,383$428
21 years$3,180$2,542$2,014$1,584$1,237$356
22 years$3,004$2,373$1,857$1,440$1,109$297
23 years$2,843$2,219$1,714$1,312$995$247
24 years$2,695$2,079$1,585$1,196$895$206
25 years$2,560$1,951$1,468$1,092$805$172
26 years$2,435$1,834$1,362$999$725$144
27 years$2,320$1,726$1,265$914$654$120
28 years$2,213$1,626$1,176$838$590$100
29 years$2,114$1,534$1,094$768$533$84
30 years$2,021$1,449$1,019$705$481$70
31 years$1,935$1,370$950$647$435$58
32 years$1,854$1,296$886$595$394$49
33 years$1,778$1,227$828$547$356$41
34 years$1,707$1,163$773$503$323$34
35 years$1,640$1,103$723$463$292$28
36 years$1,577$1,047$676$427$265$24
37 years$1,518$995$633$393$240$20
38 years$1,461$945$593$362$218$17
39 years$1,408$899$555$334$197$14
40 years$1,358$855$521$308$179$12
41 years$1,310$814$488$284$162$10
42 years$1,264$775$458$262$147$8
43 years$1,221$739$430$242$134$7
44 years$1,180$704$403$224$121$6
45 years$1,141$671$379$207$110$5
46 years$1,103$641$356$191$100$4
47 years$1,067$611$334$176$91$3
48 years$1,033$584$314$163$82$3
49 years$1,001$557$295$151$75$2
50 years$970$532$277$139$68$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $993,000, adding $5,657 every year, while hoping to spend $48,657 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/40/5 Blend
51$993,000$993,000$993,000$993,000
52$1,100,121$1,047,492$1,032,101$1,159,193
53$1,160,563$1,047,049$1,014,905$1,199,210
54$1,225,539$1,044,953$995,503$1,236,836
55$1,295,460$1,041,072$973,769$1,276,594
56$1,370,778$1,035,265$949,572$1,318,692
57$1,451,989$1,027,385$922,774$1,363,361
58$1,539,638$1,017,272$893,232$1,410,857
59$1,634,322$1,004,759$860,796$1,461,466
60$1,736,699$989,669$825,310$1,515,503
61$1,847,493$971,814$786,608$1,573,320
62$1,967,498$950,993$744,520$1,635,306
63$2,097,587$926,996$698,866$1,701,891
64$2,238,722$899,600$649,459$1,773,557
65$2,391,959$868,568$596,103$1,850,832
66$2,558,459$833,648$538,593$1,934,308
67$2,739,503$794,578$476,717$2,024,635
68$2,936,495$751,075$410,250$2,122,539
69$3,150,984$702,844$338,959$2,228,820
70$3,384,672$649,571$262,602$2,344,366
71$3,639,433$590,924$180,924$2,470,162
72$3,917,330$526,554$93,659$2,607,297
73$4,220,632$456,091$532$2,756,977
74$4,551,839$379,142$0$2,920,538
75$4,913,702$295,294$0$3,104,733
76$5,309,248$204,112$0$3,306,296
77$5,741,811$105,134$0$3,527,027
78$6,215,064$0$0$3,768,947
79$6,733,047$0$0$4,035,225
80$7,300,211$0$0$4,377,545
81$7,921,459$0$0$4,752,600
82$8,602,188$0$0$5,163,659
83$9,348,343$0$0$5,614,324
84$10,166,470$0$0$6,108,562
85$11,063,782$0$0$6,650,743
86$12,048,219$0$0$7,245,677
87$13,128,531$0$0$7,898,666
88$14,314,353$0$0$8,615,550
89$15,616,301$0$0$9,402,758
90$17,046,067$0$0$10,267,378
91$18,616,532$0$0$11,217,212
92$20,341,884$0$0$12,260,861
93$22,237,757$0$0$13,407,796
94$24,321,369$0$0$14,668,453
95$26,611,694$0$0$16,054,328
96$29,129,633$0$0$17,578,087
97$31,898,214$0$0$19,253,686
98$34,942,806$0$0$21,096,499
99$38,291,362$0$0$23,123,466
100$41,974,680$0$0$25,353,249