Can I retire at age 52 with 718,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $718,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$59,292$58,764$58,248$57,745$57,254$55,422
2 years$29,352$28,806$28,276$27,762$27,264$25,434
3 years$19,374$18,825$18,296$17,788$17,297$15,528
4 years$14,386$13,838$13,315$12,815$12,337$10,642
5 years$11,393$10,849$10,333$9,843$9,378$7,762
6 years$9,399$8,859$8,351$7,872$7,421$5,885
7 years$7,975$7,440$6,939$6,472$6,035$4,579
8 years$6,908$6,377$5,885$5,429$5,007$3,629
9 years$6,078$5,553$5,069$4,624$4,216$2,916
10 years$5,415$4,894$4,419$3,986$3,592$2,368
11 years$4,872$4,357$3,891$3,469$3,090$1,938
12 years$4,421$3,911$3,453$3,043$2,677$1,597
13 years$4,039$3,534$3,085$2,686$2,335$1,322
14 years$3,712$3,213$2,772$2,385$2,047$1,099
15 years$3,429$2,935$2,503$2,127$1,802$917
16 years$3,181$2,693$2,269$1,904$1,593$767
17 years$2,963$2,480$2,065$1,711$1,412$643
18 years$2,769$2,291$1,885$1,542$1,256$540
19 years$2,596$2,124$1,725$1,393$1,119$454
20 years$2,440$1,973$1,583$1,262$1,000$383
21 years$2,300$1,838$1,456$1,145$895$323
22 years$2,172$1,716$1,342$1,041$802$272
23 years$2,056$1,605$1,239$948$720$230
24 years$1,949$1,504$1,146$865$647$194
25 years$1,851$1,411$1,062$790$582$164
26 years$1,761$1,326$985$722$524$139
27 years$1,678$1,248$914$661$473$118
28 years$1,600$1,176$850$606$427$100
29 years$1,528$1,109$791$555$385$84
30 years$1,462$1,048$737$510$348$71
31 years$1,399$990$687$468$315$61
32 years$1,341$937$641$430$285$51
33 years$1,286$888$598$396$258$43
34 years$1,234$841$559$364$233$37
35 years$1,186$798$523$335$211$31
36 years$1,140$757$489$309$191$26
37 years$1,097$719$458$284$173$22
38 years$1,057$684$429$262$157$19
39 years$1,018$650$402$242$143$16
40 years$982$618$376$223$129$14
41 years$947$589$353$206$117$12
42 years$914$561$331$190$106$10
43 years$883$534$311$175$97$8
44 years$853$509$292$162$88$7
45 years$825$486$274$149$80$6
46 years$798$463$257$138$72$5
47 years$772$442$242$128$66$4
48 years$747$422$227$118$60$4
49 years$724$403$213$109$54$3
50 years$701$385$201$101$49$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $718,000, adding $6,389 every year, while hoping to spend $30,574 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/28/29 Blend
51$718,000$718,000$718,000$718,000
52$797,826$759,772$748,643$825,154
53$846,674$764,471$741,192$850,081
54$899,480$768,374$732,467$873,704
55$956,614$771,413$722,392$898,722
56$1,018,486$773,509$710,890$925,282
57$1,085,545$774,584$697,878$953,550
58$1,158,283$774,552$683,270$983,708
59$1,237,245$773,321$666,975$1,015,960
60$1,323,025$770,796$648,901$1,050,532
61$1,416,283$766,873$628,948$1,087,677
62$1,517,739$761,446$607,013$1,127,673
63$1,628,189$754,397$582,989$1,170,831
64$1,748,508$745,606$556,763$1,217,497
65$1,879,658$734,943$528,216$1,268,053
66$2,022,699$722,271$497,227$1,322,924
67$2,178,796$707,444$463,666$1,382,582
68$2,349,234$690,309$427,399$1,447,549
69$2,535,424$670,703$388,285$1,518,405
70$2,738,922$648,452$346,178$1,595,793
71$2,961,441$623,376$300,924$1,680,424
72$3,204,867$595,279$252,364$1,773,087
73$3,471,274$563,959$200,329$1,874,656
74$3,762,950$529,199$144,646$1,986,099
75$4,082,411$490,770$85,132$2,108,487
76$4,432,430$448,431$21,597$2,243,005
77$4,816,060$401,926$0$2,390,966
78$5,236,663$350,985$0$2,568,119
79$5,697,942$295,323$0$2,769,835
80$6,203,977$234,638$0$2,991,267
81$6,759,260$168,613$0$3,234,450
82$7,368,740$96,910$0$3,501,630
83$8,037,867$19,175$0$3,795,285
84$8,772,648$0$0$4,118,150
85$9,579,696$0$0$4,493,260
86$10,466,299$0$0$4,911,931
87$11,440,483$0$0$5,372,058
88$12,511,093$0$0$5,877,829
89$13,687,871$0$0$6,433,861
90$14,981,551$0$0$7,045,237
91$16,403,958$0$0$7,717,561
92$17,968,120$0$0$8,457,003
93$19,688,393$0$0$9,270,364
94$21,580,590$0$0$10,165,136
95$23,662,136$0$0$11,149,575
96$25,952,231$0$0$12,232,776
97$28,472,026$0$0$13,424,760
98$31,244,830$0$0$14,736,571
99$34,296,323$0$0$16,180,374
100$37,654,800$0$0$17,769,577