Can I retire at age 52 with 706,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $706,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$58,301$57,782$57,275$56,780$56,297$54,235
2 years$28,862$28,324$27,803$27,298$26,808$24,754
3 years$19,050$18,510$17,991$17,490$17,008$15,026
4 years$14,145$13,607$13,093$12,601$12,130$10,235
5 years$11,203$10,668$10,160$9,679$9,221$7,418
6 years$9,242$8,711$8,211$7,740$7,297$5,587
7 years$7,842$7,316$6,823$6,364$5,934$4,318
8 years$6,793$6,271$5,787$5,338$4,923$3,398
9 years$5,977$5,460$4,984$4,547$4,146$2,711
10 years$5,324$4,813$4,345$3,920$3,532$2,184
11 years$4,791$4,284$3,826$3,411$3,038$1,774
12 years$4,347$3,845$3,395$2,992$2,633$1,450
13 years$3,971$3,475$3,033$2,642$2,296$1,190
14 years$3,650$3,159$2,725$2,345$2,012$981
15 years$3,371$2,886$2,461$2,091$1,772$812
16 years$3,128$2,648$2,231$1,872$1,566$673
17 years$2,913$2,438$2,030$1,682$1,389$559
18 years$2,723$2,253$1,853$1,516$1,235$466
19 years$2,553$2,088$1,697$1,370$1,100$388
20 years$2,399$1,940$1,557$1,241$983$324
21 years$2,261$1,807$1,432$1,126$880$271
22 years$2,136$1,687$1,320$1,024$788$226
23 years$2,021$1,578$1,219$932$708$189
24 years$1,916$1,478$1,127$850$636$158
25 years$1,820$1,387$1,044$777$572$133
26 years$1,731$1,304$968$710$516$111
27 years$1,650$1,227$899$650$465$93
28 years$1,574$1,156$836$596$419$78
29 years$1,503$1,091$778$546$379$66
30 years$1,437$1,030$724$501$342$55
31 years$1,376$974$675$460$309$46
32 years$1,318$922$630$423$280$39
33 years$1,264$873$588$389$253$32
34 years$1,214$827$550$358$229$27
35 years$1,166$785$514$330$208$23
36 years$1,121$745$481$303$188$19
37 years$1,079$707$450$280$171$16
38 years$1,039$672$421$258$155$14
39 years$1,001$639$395$238$140$11
40 years$965$608$370$219$127$10
41 years$931$579$347$202$115$8
42 years$899$551$326$187$105$7
43 years$868$525$305$172$95$6
44 years$839$501$287$159$86$5
45 years$811$477$269$147$78$4
46 years$784$455$253$136$71$3
47 years$759$435$238$125$65$3
48 years$735$415$223$116$59$2
49 years$712$396$210$107$53$2
50 years$689$378$197$99$48$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $706,000, adding $3,034 every year, while hoping to spend $22,383 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/14/24 Blend
51$706,000$706,000$706,000$706,000
52$781,142$743,724$732,781$824,445
53$837,003$756,351$733,513$866,753
54$897,811$768,846$733,521$910,195
55$964,049$781,180$732,754$957,133
56$1,036,244$793,321$731,164$1,007,911
57$1,114,980$805,233$728,697$1,062,908
58$1,200,898$816,879$725,298$1,122,545
59$1,294,704$828,220$720,910$1,187,282
60$1,397,174$839,213$715,470$1,257,629
61$1,509,164$849,812$708,917$1,334,149
62$1,631,615$859,970$701,182$1,417,461
63$1,765,565$869,634$692,197$1,508,249
64$1,912,154$878,748$681,887$1,607,266
65$2,072,641$887,253$670,178$1,715,344
66$2,248,409$895,087$656,987$1,833,399
67$2,440,982$902,182$642,232$1,962,443
68$2,652,040$908,467$625,824$2,103,590
69$2,883,431$913,864$607,672$2,258,069
70$3,137,192$918,295$587,680$2,427,237
71$3,415,566$921,671$565,747$2,612,588
72$3,721,022$923,902$541,769$2,815,771
73$4,056,283$924,890$515,635$3,038,603
74$4,424,346$924,531$487,230$3,283,088
75$4,828,512$922,716$456,435$3,551,438
76$5,272,419$919,327$423,124$3,846,089
77$5,760,073$914,242$387,166$4,169,728
78$6,295,889$907,328$348,425$4,525,317
79$6,884,729$898,447$306,757$4,916,124
80$7,531,951$887,450$262,012$5,345,750
81$8,243,456$874,181$214,036$5,818,165
82$9,025,747$858,475$162,665$6,337,748
83$9,885,987$840,154$107,728$6,909,326
84$10,832,070$819,034$49,049$7,538,220
85$11,872,691$794,917$0$8,230,297
86$13,017,432$767,594$0$8,995,499
87$14,276,849$736,845$0$9,851,113
88$15,662,573$702,435$0$10,792,475
89$17,187,419$664,119$0$11,828,307
90$18,865,509$621,633$0$12,968,216
91$20,712,400$574,703$0$14,222,792
92$22,745,237$523,035$0$15,603,706
93$24,982,908$466,321$0$17,123,816
94$27,446,228$404,234$0$18,797,296
95$30,158,131$336,429$0$20,639,764
96$33,143,888$262,542$0$22,668,433
97$36,431,346$182,188$0$24,902,271
98$40,051,188$94,960$0$27,362,183
99$44,037,226$429$0$30,071,206
100$48,426,714$0$0$33,054,727