Can I retire at age 52 with 633,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $633,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$52,273$51,807$51,353$50,909$50,476$48,589
2 years$25,877$25,396$24,928$24,476$24,036$22,156
3 years$17,080$16,596$16,130$15,682$15,250$13,436
4 years$12,683$12,200$11,739$11,298$10,876$9,143
5 years$10,045$9,565$9,110$8,678$8,268$6,620
6 years$8,287$7,811$7,362$6,940$6,542$4,980
7 years$7,031$6,559$6,118$5,706$5,320$3,844
8 years$6,090$5,622$5,188$4,786$4,414$3,022
9 years$5,359$4,895$4,469$4,077$3,717$2,408
10 years$4,774$4,315$3,896$3,514$3,167$1,938
11 years$4,296$3,841$3,430$3,058$2,724$1,572
12 years$3,897$3,448$3,044$2,683$2,360$1,283
13 years$3,561$3,116$2,720$2,368$2,058$1,052
14 years$3,272$2,832$2,444$2,102$1,804$866
15 years$3,023$2,587$2,206$1,875$1,589$715
16 years$2,804$2,374$2,000$1,679$1,404$592
17 years$2,612$2,186$1,820$1,508$1,245$491
18 years$2,441$2,020$1,662$1,359$1,107$408
19 years$2,289$1,872$1,521$1,228$987$340
20 years$2,151$1,740$1,396$1,112$881$283
21 years$2,027$1,621$1,284$1,010$789$236
22 years$1,915$1,513$1,183$918$707$197
23 years$1,812$1,415$1,093$836$635$165
24 years$1,718$1,326$1,011$763$570$138
25 years$1,632$1,244$936$696$513$115
26 years$1,552$1,169$868$637$462$96
27 years$1,479$1,100$806$583$417$81
28 years$1,411$1,037$749$534$376$67
29 years$1,348$978$697$490$340$57
30 years$1,289$924$650$449$307$47
31 years$1,233$873$606$413$277$40
32 years$1,182$826$565$379$251$33
33 years$1,134$782$528$349$227$28
34 years$1,088$742$493$321$206$23
35 years$1,046$703$461$295$186$20
36 years$1,005$668$431$272$169$16
37 years$967$634$403$251$153$14
38 years$932$603$378$231$139$11
39 years$898$573$354$213$126$10
40 years$865$545$332$197$114$8
41 years$835$519$311$181$103$7
42 years$806$494$292$167$94$6
43 years$778$471$274$154$85$5
44 years$752$449$257$143$77$4
45 years$727$428$241$132$70$3
46 years$703$408$227$122$64$3
47 years$680$390$213$112$58$2
48 years$659$372$200$104$53$2
49 years$638$355$188$96$48$2
50 years$618$339$177$89$43$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $633,000, adding $6,120 every year, while hoping to spend $33,047 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/39/27 Blend
51$633,000$633,000$633,000$633,000
52$703,879$670,330$660,518$721,886
53$740,513$668,014$647,484$733,633
54$779,776$664,478$632,905$742,899
55$821,901$659,625$616,696$752,246
56$867,144$653,356$598,765$761,703
57$915,787$645,565$579,017$771,307
58$968,138$636,138$557,355$781,099
59$1,024,535$624,955$533,673$791,128
60$1,085,350$611,891$507,864$801,452
61$1,150,992$596,810$479,814$812,136
62$1,221,910$579,571$449,405$823,259
63$1,298,598$560,023$416,512$834,908
64$1,381,598$538,006$381,008$847,187
65$1,471,505$513,353$342,757$860,212
66$1,568,976$485,885$301,616$874,116
67$1,674,732$455,414$257,441$889,051
68$1,789,565$421,739$210,075$905,190
69$1,914,347$384,651$159,359$922,729
70$2,050,038$343,926$105,125$941,890
71$2,197,692$299,329$47,197$962,921
72$2,358,472$250,611$0$986,107
73$2,533,655$197,510$0$1,015,977
74$2,724,646$139,747$0$1,063,461
75$2,932,995$77,029$0$1,115,407
76$3,160,404$9,046$0$1,172,326
77$3,408,748$0$0$1,234,788
78$3,680,091$0$0$1,331,114
79$3,976,707$0$0$1,440,746
80$4,301,097$0$0$1,560,737
81$4,656,015$0$0$1,692,118
82$5,044,496$0$0$1,836,024
83$5,469,879$0$0$1,993,704
84$5,935,843$0$0$2,166,535
85$6,446,439$0$0$2,356,033
86$7,006,127$0$0$2,563,869
87$7,619,821$0$0$2,791,880
88$8,292,932$0$0$3,042,094
89$9,031,421$0$0$3,316,740
90$9,841,854$0$0$3,618,278
91$10,731,461$0$0$3,949,414
92$11,708,209$0$0$4,313,131
93$12,780,873$0$0$4,712,715
94$13,959,118$0$0$5,151,785
95$15,253,595$0$0$5,634,330
96$16,676,033$0$0$6,164,741
97$18,239,358$0$0$6,747,859
98$19,957,805$0$0$7,389,016
99$21,847,063$0$0$8,094,087
100$23,924,412$0$0$8,869,543