Can I retire at age 52 with 630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$52,025$51,561$51,109$50,668$50,237$49,630
2 years$25,755$25,275$24,810$24,360$23,922$23,311
3 years$16,999$16,518$16,054$15,607$15,177$14,581
4 years$12,622$12,142$11,683$11,244$10,825$10,248
5 years$9,997$9,520$9,067$8,637$8,229$7,674
6 years$8,247$7,773$7,327$6,907$6,511$5,978
7 years$6,998$6,528$6,089$5,678$5,295$4,785
8 years$6,061$5,596$5,164$4,764$4,393$3,905
9 years$5,333$4,872$4,448$4,057$3,699$3,233
10 years$4,751$4,295$3,878$3,498$3,152$2,707
11 years$4,275$3,823$3,414$3,044$2,711$2,288
12 years$3,879$3,432$3,030$2,670$2,349$1,947
13 years$3,544$3,101$2,707$2,357$2,049$1,666
14 years$3,257$2,819$2,432$2,092$1,796$1,433
15 years$3,008$2,575$2,196$1,866$1,581$1,238
16 years$2,791$2,363$1,991$1,671$1,397$1,073
17 years$2,600$2,176$1,812$1,501$1,239$932
18 years$2,430$2,011$1,654$1,353$1,102$812
19 years$2,278$1,863$1,514$1,222$982$709
20 years$2,141$1,732$1,389$1,107$877$620
21 years$2,018$1,613$1,278$1,005$785$543
22 years$1,906$1,506$1,178$914$704$477
23 years$1,804$1,408$1,088$832$632$419
24 years$1,710$1,319$1,006$759$568$368
25 years$1,624$1,238$932$693$511$324
26 years$1,545$1,164$864$634$460$285
27 years$1,472$1,095$802$580$415$251
28 years$1,404$1,032$746$531$374$222
29 years$1,341$973$694$487$338$196
30 years$1,282$919$646$447$305$173
31 years$1,228$869$603$411$276$152
32 years$1,176$822$562$378$250$135
33 years$1,128$779$525$347$226$119
34 years$1,083$738$491$319$205$105
35 years$1,041$700$459$294$185$93
36 years$1,001$664$429$271$168$82
37 years$963$631$402$250$152$73
38 years$927$600$376$230$138$64
39 years$893$570$352$212$125$57
40 years$861$543$330$196$114$50
41 years$831$517$310$180$103$45
42 years$802$492$290$167$93$39
43 years$775$469$273$154$85$35
44 years$749$447$256$142$77$31
45 years$724$426$240$131$70$27
46 years$700$406$226$121$63$24
47 years$677$388$212$112$58$21
48 years$656$370$199$103$52$19
49 years$635$354$187$96$48$17
50 years$615$338$176$88$43$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $630,000, adding $5,221 every year, while hoping to spend $23,424 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/34/19 Blend
51$630,000$630,000$630,000$630,000
52$699,645$666,255$656,490$728,531
53$746,086$673,979$653,560$756,914
54$796,479$681,296$649,746$784,931
55$851,202$688,162$644,995$814,848
56$910,672$694,528$639,249$846,851
57$975,345$700,346$632,449$881,149
58$1,045,727$705,559$624,533$917,970
59$1,122,371$710,111$615,434$957,569
60$1,205,887$713,941$605,085$1,000,226
61$1,296,946$716,982$593,414$1,046,252
62$1,396,287$719,167$580,346$1,095,989
63$1,504,723$720,421$565,802$1,149,817
64$1,623,149$720,665$549,701$1,208,156
65$1,752,550$719,818$531,956$1,271,469
66$1,894,011$717,790$512,477$1,340,270
67$2,048,726$714,487$491,171$1,415,125
68$2,218,009$709,811$467,939$1,496,660
69$2,403,310$703,656$442,679$1,585,568
70$2,606,222$695,909$415,283$1,682,613
71$2,828,501$686,453$385,639$1,788,641
72$3,072,080$675,161$353,630$1,904,585
73$3,339,090$661,901$319,134$2,031,477
74$3,631,874$646,532$282,022$2,170,456
75$3,953,017$628,903$242,161$2,322,781
76$4,305,362$608,858$199,412$2,489,841
77$4,692,045$586,228$153,628$2,673,172
78$5,116,517$560,836$104,658$2,874,468
79$5,582,581$532,496$52,343$3,095,602
80$6,094,425$501,009$0$3,338,638
81$6,656,663$466,165$0$3,606,566
82$7,274,378$427,742$0$3,912,567
83$7,953,170$385,508$0$4,248,836
84$8,699,209$339,213$0$4,618,478
85$9,519,290$288,596$0$5,024,920
86$10,420,902$233,381$0$5,471,942
87$11,412,293$173,276$0$5,963,713
88$12,502,553$107,973$0$6,504,828
89$13,701,694$37,145$0$7,100,358
90$15,020,751$0$0$7,755,895
91$16,471,877$0$0$8,492,402
92$18,068,468$0$0$9,318,110
93$19,825,279$0$0$10,226,765
94$21,758,571$0$0$11,226,785
95$23,886,258$0$0$12,327,450
96$26,228,081$0$0$13,538,981
97$28,805,791$0$0$14,872,645
98$31,643,355$0$0$16,340,851
99$34,767,180$0$0$17,957,277
100$38,206,366$0$0$19,736,993