Can I retire at age 52 with 575,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $575,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$47,483$47,060$46,647$46,245$45,851$44,962
2 years$23,506$23,069$22,644$22,233$21,834$20,942
3 years$15,515$15,076$14,652$14,245$13,852$12,985
4 years$11,520$11,082$10,663$10,263$9,880$9,044
5 years$9,124$8,689$8,275$7,883$7,510$6,708
6 years$7,527$7,095$6,687$6,304$5,943$5,175
7 years$6,387$5,958$5,557$5,183$4,833$4,101
8 years$5,532$5,107$4,713$4,348$4,009$3,312
9 years$4,868$4,447$4,059$3,703$3,377$2,713
10 years$4,336$3,920$3,539$3,192$2,877$2,247
11 years$3,902$3,489$3,116$2,778$2,474$1,877
12 years$3,540$3,132$2,765$2,437$2,144$1,579
13 years$3,234$2,830$2,470$2,151$1,870$1,336
14 years$2,973$2,573$2,220$1,910$1,639$1,135
15 years$2,746$2,350$2,004$1,703$1,443$969
16 years$2,547$2,156$1,817$1,525$1,275$829
17 years$2,373$1,986$1,653$1,370$1,131$711
18 years$2,218$1,835$1,509$1,235$1,006$612
19 years$2,079$1,701$1,382$1,116$896$527
20 years$1,954$1,580$1,268$1,011$801$455
21 years$1,842$1,472$1,166$917$716$393
22 years$1,739$1,374$1,075$834$642$340
23 years$1,646$1,285$993$759$576$295
24 years$1,561$1,204$918$693$518$255
25 years$1,482$1,130$850$633$466$222
26 years$1,410$1,062$789$578$420$192
27 years$1,343$999$732$529$379$167
28 years$1,282$942$681$485$342$145
29 years$1,224$888$633$445$308$126
30 years$1,170$839$590$408$279$110
31 years$1,120$793$550$375$252$95
32 years$1,074$751$513$345$228$83
33 years$1,030$711$479$317$206$72
34 years$989$674$448$292$187$63
35 years$950$639$419$268$169$55
36 years$913$606$392$247$153$48
37 years$879$576$367$228$139$42
38 years$846$547$343$210$126$36
39 years$815$521$322$194$114$32
40 years$786$495$301$179$104$28
41 years$758$471$283$165$94$24
42 years$732$449$265$152$85$21
43 years$707$428$249$140$77$18
44 years$683$408$234$130$70$16
45 years$660$389$219$120$64$14
46 years$639$371$206$111$58$12
47 years$618$354$193$102$53$11
48 years$598$338$182$94$48$9
49 years$579$323$171$87$43$8
50 years$561$308$161$81$39$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $575,000, adding $3,830 every year, while hoping to spend $45,789 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 81/12/7 Blend
51$575,000$575,000$575,000$575,000
52$637,601$607,126$598,213$688,479
53$653,917$588,156$569,534$703,365
54$670,362$566,721$538,360$713,231
55$686,903$542,654$504,558$722,664
56$703,497$515,774$467,991$731,596
57$720,100$485,893$428,515$739,951
58$736,659$452,811$385,979$747,648
59$753,115$416,315$340,226$754,596
60$769,400$376,183$291,091$760,694
61$785,441$332,177$238,404$765,834
62$801,150$284,048$181,985$769,895
63$816,433$231,533$121,648$772,746
64$831,182$174,351$57,196$774,240
65$845,277$112,208$0$774,220
66$858,584$44,795$0$773,377
67$870,950$0$0$775,267
68$882,209$0$0$779,147
69$892,173$0$0$787,779
70$900,632$0$0$795,059
71$907,355$0$0$800,780
72$912,080$0$0$804,711
73$914,522$0$0$806,593
74$914,359$0$0$806,141
75$911,235$0$0$803,037
76$904,757$0$0$796,928
77$894,486$0$0$787,424
78$879,937$0$0$774,090
79$860,572$0$0$756,447
80$835,794$0$0$733,960
81$804,944$0$0$706,042
82$767,289$0$0$672,038
83$722,021$0$0$631,226
84$668,245$0$0$582,806
85$604,970$0$0$525,895
86$531,100$0$0$459,513
87$445,426$0$0$382,579
88$346,607$0$0$293,898
89$233,164$0$0$192,149
90$103,464$0$0$75,873
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0