Can I retire at age 52 with 554,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $554,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.5%
1 years$45,749$45,341$44,944$44,556$44,177$43,535
2 years$22,648$22,226$21,817$21,421$21,037$20,391
3 years$14,949$14,525$14,117$13,725$13,346$12,717
4 years$11,100$10,677$10,274$9,888$9,519$8,911
5 years$8,791$8,371$7,973$7,595$7,236$6,652
6 years$7,252$6,836$6,443$6,074$5,726$5,165
7 years$6,154$5,741$5,354$4,993$4,656$4,120
8 years$5,330$4,921$4,541$4,189$3,863$3,351
9 years$4,690$4,284$3,911$3,568$3,253$2,765
10 years$4,178$3,777$3,410$3,076$2,772$2,307
11 years$3,760$3,362$3,002$2,677$2,384$1,942
12 years$3,411$3,018$2,664$2,348$2,066$1,646
13 years$3,116$2,727$2,380$2,073$1,801$1,404
14 years$2,864$2,479$2,139$1,840$1,579$1,202
15 years$2,645$2,264$1,931$1,641$1,390$1,034
16 years$2,454$2,078$1,751$1,469$1,229$893
17 years$2,286$1,913$1,593$1,320$1,090$772
18 years$2,137$1,768$1,454$1,190$969$670
19 years$2,003$1,639$1,331$1,075$864$582
20 years$1,883$1,523$1,222$974$771$507
21 years$1,774$1,418$1,124$884$690$442
22 years$1,676$1,324$1,036$803$619$386
23 years$1,586$1,238$956$732$555$338
24 years$1,504$1,160$884$667$499$296
25 years$1,428$1,089$819$609$449$259
26 years$1,359$1,023$760$557$405$227
27 years$1,294$963$705$510$365$199
28 years$1,235$907$656$467$329$175
29 years$1,179$856$610$429$297$153
30 years$1,128$808$568$393$269$135
31 years$1,080$764$530$361$243$118
32 years$1,034$723$494$332$220$104
33 years$992$685$462$305$199$91
34 years$952$649$431$281$180$80
35 years$915$616$403$259$163$71
36 years$880$584$377$238$148$62
37 years$847$555$353$219$134$55
38 years$815$527$331$202$121$48
39 years$786$502$310$186$110$42
40 years$757$477$290$172$100$37
41 years$731$454$272$159$91$33
42 years$705$433$255$146$82$29
43 years$681$412$240$135$75$25
44 years$658$393$225$125$68$22
45 years$636$375$211$115$61$20
46 years$615$357$198$106$56$17
47 years$596$341$186$98$51$15
48 years$577$326$175$91$46$14
49 years$558$311$165$84$42$12
50 years$541$297$155$78$38$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $554,000, adding $3,890 every year, while hoping to spend $24,664 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/23/13 Blend
51$554,000$554,000$554,000$554,000
52$614,521$585,159$576,572$651,731
53$650,959$587,589$569,644$679,534
54$690,288$589,312$561,659$706,681
55$732,776$590,267$552,552$735,723
56$778,718$590,389$542,262$766,843
57$828,439$589,609$530,719$800,245
58$882,295$587,856$517,854$836,153
59$940,680$585,051$503,593$874,816
60$1,004,024$581,114$487,858$916,508
61$1,072,803$575,956$470,569$961,531
62$1,147,537$569,486$451,641$1,010,222
63$1,228,801$561,607$430,987$1,062,948
64$1,317,227$552,214$408,513$1,120,119
65$1,413,510$541,198$384,124$1,182,184
66$1,518,414$528,443$357,719$1,249,643
67$1,632,782$513,825$329,191$1,323,045
68$1,757,538$497,216$298,432$1,402,997
69$1,893,704$478,476$265,327$1,490,169
70$2,042,401$457,461$229,754$1,585,302
71$2,204,864$434,015$191,589$1,689,213
72$2,382,454$407,975$150,701$1,802,805
73$2,576,669$379,170$106,954$1,927,073
74$2,789,155$347,416$60,203$2,063,117
75$3,021,730$312,520$10,301$2,212,152
76$3,276,393$274,280$0$2,375,518
77$3,555,343$232,478$0$2,560,650
78$3,861,007$186,888$0$2,765,136
79$4,196,054$137,269$0$2,989,370
80$4,563,423$83,368$0$3,235,365
81$4,966,355$24,915$0$3,505,340
82$5,408,416$0$0$3,801,742
83$5,893,535$0$0$4,136,982
84$6,426,040$0$0$4,511,929
85$7,010,698$0$0$4,923,640
86$7,652,762$0$0$5,375,817
87$8,358,016$0$0$5,872,541
88$9,132,833$0$0$6,418,304
89$9,984,234$0$0$7,018,059
90$10,919,952$0$0$7,677,259
91$11,948,510$0$0$8,401,913
92$13,079,295$0$0$9,198,641
93$14,322,649$0$0$10,074,737
94$15,689,967$0$0$11,038,236
95$17,193,803$0$0$12,097,993
96$18,847,989$0$0$13,263,761
97$20,667,766$0$0$14,546,289
98$22,669,924$0$0$15,957,417
99$24,872,964$0$0$17,510,194
100$27,297,272$0$0$19,218,995