Can I retire at age 52 with 534,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $534,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$44,097$43,704$43,321$42,947$42,582$41,318
2 years$21,830$21,424$21,030$20,648$20,277$19,014
3 years$14,409$14,001$13,608$13,229$12,865$11,642
4 years$10,699$10,292$9,903$9,531$9,175$8,003
5 years$8,474$8,069$7,685$7,321$6,975$5,856
6 years$6,991$6,589$6,211$5,854$5,519$4,454
7 years$5,932$5,533$5,161$4,813$4,488$3,477
8 years$5,138$4,743$4,377$4,038$3,724$2,766
9 years$4,521$4,130$3,770$3,439$3,136$2,231
10 years$4,027$3,640$3,287$2,965$2,672$1,818
11 years$3,624$3,241$2,894$2,580$2,298$1,494
12 years$3,288$2,909$2,568$2,263$1,991$1,236
13 years$3,004$2,629$2,294$1,998$1,736$1,027
14 years$2,761$2,389$2,061$1,774$1,522$857
15 years$2,550$2,183$1,861$1,582$1,340$718
16 years$2,366$2,003$1,687$1,416$1,184$603
17 years$2,204$1,844$1,536$1,272$1,050$508
18 years$2,059$1,704$1,402$1,147$934$429
19 years$1,931$1,579$1,283$1,036$832$362
20 years$1,815$1,468$1,178$938$743$307
21 years$1,710$1,367$1,083$852$665$260
22 years$1,615$1,276$998$774$596$220
23 years$1,529$1,194$922$705$535$187
24 years$1,450$1,118$853$643$481$159
25 years$1,377$1,049$790$587$433$135
26 years$1,310$986$732$537$390$115
27 years$1,248$928$680$492$352$98
28 years$1,190$875$632$450$317$83
29 years$1,137$825$588$413$286$71
30 years$1,087$779$548$379$259$60
31 years$1,041$737$511$348$234$51
32 years$997$697$477$320$212$44
33 years$956$660$445$294$192$37
34 years$918$626$416$271$173$32
35 years$882$593$389$249$157$27
36 years$848$563$364$230$142$23
37 years$816$535$340$211$129$20
38 years$786$508$319$195$117$17
39 years$757$483$299$180$106$14
40 years$730$460$280$166$96$12
41 years$704$438$262$153$87$10
42 years$680$417$246$141$79$9
43 years$657$397$231$130$72$7
44 years$634$379$217$120$65$6
45 years$613$361$204$111$59$5
46 years$593$344$191$103$54$5
47 years$574$329$180$95$49$4
48 years$556$314$169$88$44$3
49 years$538$300$159$81$40$3
50 years$521$286$149$75$37$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $534,000, adding $4,546 every year, while hoping to spend $41,173 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/33/12 Blend
51$534,000$534,000$534,000$534,000
52$593,157$564,855$556,578$623,718
53$609,851$548,725$531,416$628,832
54$626,869$530,425$504,031$629,520
55$644,198$509,805$474,304$629,307
56$661,827$486,706$442,114$628,115
57$679,739$460,961$407,331$625,862
58$697,917$432,392$369,821$622,456
59$716,337$400,811$329,442$617,804
60$734,974$366,022$286,049$611,801
61$753,797$327,812$239,487$604,339
62$772,771$285,963$189,598$595,300
63$791,857$240,238$136,212$584,558
64$811,008$190,391$79,156$571,977
65$830,171$136,160$18,249$557,413
66$849,286$77,270$0$540,711
67$868,286$13,429$0$527,689
68$887,094$0$0$515,067
69$905,623$0$0$520,555
70$923,776$0$0$530,665
71$941,442$0$0$540,451
72$958,498$0$0$549,839
73$974,806$0$0$558,744
74$990,212$0$0$567,071
75$1,004,543$0$0$574,714
76$1,017,605$0$0$581,555
77$1,029,184$0$0$587,464
78$1,039,038$0$0$592,292
79$1,046,902$0$0$595,878
80$1,052,476$0$0$598,040
81$1,055,432$0$0$598,575
82$1,055,400$0$0$597,260
83$1,051,972$0$0$593,847
84$1,044,697$0$0$588,059
85$1,033,070$0$0$579,590
86$1,016,534$0$0$568,101
87$994,471$0$0$553,216
88$966,197$0$0$534,519
89$930,953$0$0$511,548
90$887,900$0$0$483,794
91$836,107$0$0$450,690
92$774,548$0$0$411,612
93$702,084$0$0$365,870
94$617,458$0$0$312,699
95$519,278$0$0$251,253
96$406,007$0$0$180,600
97$275,947$0$0$99,708
98$127,218$0$0$7,436
99$0$0$0$0
100$0$0$0$0