Can I retire at age 52 with 508,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $508,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$41,950$41,576$41,212$40,856$40,509$39,497
2 years$20,767$20,381$20,006$19,642$19,290$18,277
3 years$13,707$13,319$12,945$12,585$12,238$11,256
4 years$10,178$9,791$9,421$9,067$8,728$7,784
5 years$8,061$7,676$7,311$6,964$6,635$5,732
6 years$6,650$6,268$5,908$5,569$5,250$4,389
7 years$5,643$5,264$4,910$4,579$4,270$3,450
8 years$4,888$4,512$4,164$3,841$3,542$2,763
9 years$4,301$3,929$3,586$3,272$2,983$2,245
10 years$3,831$3,463$3,127$2,820$2,542$1,843
11 years$3,447$3,083$2,753$2,454$2,186$1,526
12 years$3,128$2,767$2,443$2,153$1,894$1,272
13 years$2,858$2,501$2,183$1,901$1,652$1,066
14 years$2,626$2,273$1,961$1,687$1,448$898
15 years$2,426$2,076$1,771$1,505$1,275$758
16 years$2,251$1,905$1,605$1,347$1,127$643
17 years$2,096$1,754$1,461$1,211$999$546
18 years$1,959$1,621$1,333$1,091$888$465
19 years$1,837$1,503$1,221$986$792$396
20 years$1,727$1,396$1,120$893$707$338
21 years$1,627$1,301$1,030$810$633$289
22 years$1,537$1,214$950$737$567$248
23 years$1,454$1,135$877$671$509$212
24 years$1,379$1,064$811$612$458$182
25 years$1,310$998$751$559$412$156
26 years$1,246$938$697$511$371$134
27 years$1,187$883$647$468$335$115
28 years$1,132$832$601$429$302$99
29 years$1,081$785$560$393$273$85
30 years$1,034$741$521$361$246$73
31 years$990$701$486$331$223$63
32 years$949$663$453$304$201$54
33 years$910$628$423$280$182$46
34 years$873$595$396$258$165$40
35 years$839$564$370$237$149$34
36 years$807$536$346$218$135$30
37 years$776$509$324$201$123$25
38 years$748$484$303$185$111$22
39 years$720$460$284$171$101$19
40 years$695$438$266$158$92$16
41 years$670$416$250$146$83$14
42 years$647$397$234$134$75$12
43 years$625$378$220$124$68$10
44 years$604$360$206$114$62$9
45 years$584$344$194$106$56$8
46 years$564$328$182$98$51$7
47 years$546$313$171$90$46$6
48 years$529$299$161$83$42$5
49 years$512$285$151$77$38$4
50 years$496$272$142$71$35$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $508,000, adding $3,758 every year, while hoping to spend $31,297 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/38/28 Blend
51$508,000$508,000$508,000$508,000
52$563,692$536,768$528,894$577,979
53$587,889$529,770$513,313$582,077
54$613,505$521,380$496,160$583,432
55$640,652$511,497$477,350$584,289
56$669,452$500,014$456,795$584,624
57$700,038$486,817$434,400$584,414
58$732,556$471,785$410,067$583,640
59$767,167$454,792$383,693$582,279
60$804,044$435,703$355,173$580,313
61$843,379$414,376$324,395$577,724
62$885,382$390,658$291,240$574,498
63$930,283$364,393$255,589$570,621
64$978,334$335,409$217,312$566,085
65$1,029,810$303,531$176,279$560,882
66$1,085,015$268,568$132,348$555,012
67$1,144,281$230,322$85,376$548,478
68$1,207,972$188,583$35,211$541,289
69$1,276,491$143,128$0$533,461
70$1,350,274$93,724$0$530,491
71$1,429,807$40,121$0$538,520
72$1,515,619$0$0$547,112
73$1,608,293$0$0$563,876
74$1,708,469$0$0$600,190
75$1,816,852$0$0$639,541
76$1,934,213$0$0$682,216
77$2,061,406$0$0$728,534
78$2,199,364$0$0$778,843
79$2,349,115$0$0$833,528
80$2,511,793$0$0$893,011
81$2,688,639$0$0$957,757
82$2,881,025$0$0$1,028,276
83$3,090,455$0$0$1,105,133
84$3,318,588$0$0$1,188,947
85$3,567,247$0$0$1,280,399
86$3,838,439$0$0$1,380,240
87$4,134,373$0$0$1,489,295
88$4,457,482$0$0$1,608,475
89$4,810,442$0$0$1,738,780
90$5,196,201$0$0$1,881,312
91$5,618,002$0$0$2,037,286
92$6,079,419$0$0$2,208,038
93$6,584,383$0$0$2,395,040
94$7,137,228$0$0$2,599,912
95$7,742,722$0$0$2,824,439
96$8,406,117$0$0$3,070,587
97$9,133,198$0$0$3,340,520
98$9,930,335$0$0$3,636,624
99$10,804,545$0$0$3,961,525
100$11,763,557$0$0$4,318,116