Can I retire at age 52 with 2,970,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,970,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.4%
1 years$245,260$243,075$240,944$238,863$236,832$234,456
2 years$121,416$119,154$116,963$114,838$112,777$110,384
3 years$80,140$77,869$75,683$73,578$71,550$69,215
4 years$59,506$57,242$55,078$53,009$51,030$48,770
5 years$47,129$44,878$42,743$40,716$38,792$36,614
6 years$38,880$36,646$34,542$32,561$30,695$28,601
7 years$32,990$30,776$28,705$26,770$24,963$22,954
8 years$28,575$26,380$24,344$22,457$20,710$18,786
9 years$25,143$22,969$20,967$19,128$17,440$15,601
10 years$22,399$20,246$18,280$16,489$14,860$13,104
11 years$20,155$18,024$16,093$14,350$12,780$11,106
12 years$18,286$16,177$14,282$12,587$11,075$9,481
13 years$16,707$14,619$12,760$11,112$9,658$8,142
14 years$15,354$13,289$11,465$9,864$8,466$7,027
15 years$14,182$12,139$10,352$8,797$7,454$6,089
16 years$13,158$11,138$9,385$7,877$6,588$5,295
17 years$12,256$10,257$8,540$7,077$5,841$4,618
18 years$11,454$9,478$7,796$6,378$5,194$4,038
19 years$10,738$8,784$7,137$5,763$4,629$3,538
20 years$10,094$8,163$6,550$5,220$4,135$3,106
21 years$9,512$7,603$6,025$4,737$3,700$2,731
22 years$8,984$7,098$5,553$4,307$3,317$2,405
23 years$8,503$6,638$5,127$3,923$2,977$2,120
24 years$8,062$6,220$4,742$3,578$2,676$1,871
25 years$7,657$5,837$4,392$3,267$2,408$1,653
26 years$7,284$5,486$4,073$2,987$2,169$1,462
27 years$6,939$5,163$3,782$2,735$1,956$1,293
28 years$6,619$4,865$3,516$2,505$1,765$1,145
29 years$6,322$4,589$3,272$2,298$1,593$1,014
30 years$6,046$4,334$3,048$2,109$1,440$899
31 years$5,787$4,097$2,841$1,937$1,302$797
32 years$5,545$3,877$2,651$1,780$1,177$707
33 years$5,319$3,671$2,475$1,637$1,066$627
34 years$5,106$3,480$2,313$1,506$965$557
35 years$4,906$3,300$2,162$1,386$874$494
36 years$4,717$3,132$2,023$1,277$792$439
37 years$4,539$2,975$1,893$1,176$718$390
38 years$4,371$2,827$1,773$1,084$651$346
39 years$4,211$2,689$1,661$1,000$590$308
40 years$4,060$2,558$1,557$922$535$273
41 years$3,917$2,435$1,460$851$485$243
42 years$3,781$2,319$1,369$785$441$216
43 years$3,652$2,210$1,285$725$400$192
44 years$3,529$2,106$1,206$669$363$171
45 years$3,411$2,008$1,133$618$329$152
46 years$3,300$1,916$1,064$571$299$135
47 years$3,193$1,828$999$527$272$120
48 years$3,091$1,745$939$487$247$107
49 years$2,993$1,667$883$450$224$95
50 years$2,900$1,592$830$416$203$84

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $2,970,000, adding $4,104 every year, while hoping to spend $32,253 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/19/22 Blend
51$2,970,000$2,970,000$2,970,000$2,970,000
52$3,277,173$3,119,763$3,073,728$3,451,101
53$3,577,128$3,238,315$3,142,381$3,688,326
54$3,906,597$3,361,594$3,212,253$3,943,081
55$4,268,557$3,489,799$3,283,351$4,220,224
56$4,666,287$3,623,136$3,355,680$4,521,929
57$5,103,399$3,761,821$3,429,245$4,850,590
58$5,583,872$3,906,077$3,504,052$5,208,838
59$6,112,091$4,056,139$3,580,102$5,599,573
60$6,692,887$4,212,252$3,657,398$6,025,985
61$7,331,581$4,374,672$3,735,940$6,491,584
62$8,034,036$4,543,664$3,815,728$7,000,236
63$8,806,712$4,719,509$3,896,760$7,556,196
64$9,656,728$4,902,495$3,979,032$8,164,150
65$10,591,924$5,092,928$4,062,540$8,829,255
66$11,620,943$5,291,123$4,147,277$9,557,192
67$12,753,303$5,497,413$4,233,235$10,354,214
68$13,999,495$5,712,141$4,320,403$11,227,209
69$15,371,078$5,935,670$4,408,771$12,183,760
70$16,880,786$6,168,377$4,498,323$13,232,221
71$18,542,654$6,410,654$4,589,044$14,381,791
72$20,372,142$6,662,914$4,680,915$15,642,599
73$22,386,290$6,925,587$4,773,915$17,025,806
74$24,603,871$7,199,120$4,868,021$18,543,702
75$27,045,572$7,483,982$4,963,206$20,209,825
76$29,734,187$7,780,665$5,059,440$22,039,086
77$32,694,836$8,089,679$5,156,693$24,047,912
78$35,955,195$8,411,559$5,254,928$26,254,396
79$39,545,763$8,746,864$5,354,106$28,678,472
80$43,500,148$9,096,177$5,454,186$31,342,098
81$47,855,384$9,460,110$5,555,122$34,269,461
82$52,652,277$9,839,299$5,656,862$37,487,212
83$57,935,796$10,234,412$5,759,354$41,024,708
84$63,755,493$10,646,144$5,862,538$44,914,293
85$70,165,971$11,075,223$5,966,351$49,191,599
86$77,227,403$11,522,411$6,070,726$53,895,885
87$85,006,092$11,988,504$6,175,590$59,070,404
88$93,575,104$12,474,331$6,280,863$64,762,810
89$103,014,955$12,980,764$6,386,462$71,025,605
90$113,414,370$13,508,710$6,492,298$77,916,639
91$124,871,119$14,059,121$6,598,273$85,499,648
92$137,492,943$14,632,988$6,704,286$93,844,858
93$151,398,571$15,231,352$6,810,227$103,029,645
94$166,718,835$15,855,298$6,915,979$113,139,265
95$183,597,910$16,505,962$7,021,419$124,267,656
96$202,194,675$17,184,532$7,126,414$136,518,324
97$222,684,207$17,892,249$7,230,825$150,005,319
98$245,259,441$18,630,414$7,334,502$164,854,306
99$270,132,984$19,400,384$7,437,287$181,203,755
100$297,539,126$20,203,581$7,539,014$199,206,241