Can I retire at age 52 with 2,710,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,710,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.5%
1 years$223,789$221,796$219,851$217,953$216,099$213,842
2 years$110,787$108,723$106,724$104,785$102,904$100,632
3 years$73,124$71,052$69,057$67,137$65,287$63,069
4 years$54,297$52,231$50,256$48,368$46,563$44,417
5 years$43,003$40,950$39,001$37,151$35,397$33,328
6 years$35,476$33,438$31,518$29,710$28,008$26,020
7 years$30,102$28,081$26,192$24,426$22,778$20,872
8 years$26,074$24,071$22,213$20,491$18,897$17,072
9 years$22,942$20,958$19,132$17,454$15,914$14,169
10 years$20,438$18,474$16,680$15,045$13,559$11,894
11 years$18,391$16,446$14,684$13,094$11,661$10,075
12 years$16,686$14,761$13,032$11,485$10,106$8,595
13 years$15,244$13,340$11,643$10,140$8,812$7,377
14 years$14,010$12,125$10,462$9,001$7,725$6,362
15 years$12,941$11,077$9,445$8,027$6,801$5,509
16 years$12,006$10,163$8,564$7,187$6,011$4,788
17 years$11,183$9,359$7,793$6,458$5,330$4,173
18 years$10,451$8,649$7,114$5,820$4,739$3,646
19 years$9,798$8,015$6,512$5,259$4,224$3,192
20 years$9,210$7,448$5,977$4,763$3,773$2,800
21 years$8,680$6,938$5,497$4,322$3,376$2,461
22 years$8,198$6,476$5,067$3,930$3,026$2,165
23 years$7,758$6,057$4,678$3,579$2,717$1,907
24 years$7,356$5,675$4,326$3,264$2,442$1,682
25 years$6,987$5,326$4,007$2,981$2,197$1,485
26 years$6,646$5,005$3,716$2,726$1,979$1,312
27 years$6,332$4,711$3,451$2,495$1,784$1,160
28 years$6,040$4,439$3,208$2,286$1,610$1,026
29 years$5,769$4,187$2,985$2,096$1,454$908
30 years$5,516$3,955$2,781$1,924$1,314$804
31 years$5,281$3,738$2,593$1,767$1,188$712
32 years$5,060$3,537$2,419$1,624$1,074$631
33 years$4,853$3,350$2,259$1,493$972$560
34 years$4,659$3,175$2,110$1,374$880$496
35 years$4,476$3,011$1,973$1,265$797$440
36 years$4,304$2,858$1,846$1,165$722$391
37 years$4,142$2,715$1,727$1,073$655$347
38 years$3,988$2,580$1,618$989$594$308
39 years$3,843$2,453$1,516$912$538$273
40 years$3,705$2,334$1,421$841$488$243
41 years$3,574$2,222$1,332$776$443$215
42 years$3,450$2,116$1,250$716$402$191
43 years$3,332$2,016$1,172$661$365$170
44 years$3,220$1,922$1,101$611$331$151
45 years$3,113$1,833$1,033$564$301$134
46 years$3,011$1,748$971$521$273$119
47 years$2,913$1,668$912$481$248$106
48 years$2,820$1,593$857$445$225$94
49 years$2,731$1,521$805$411$204$84
50 years$2,646$1,453$757$380$186$74

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $2,710,000, adding $6,845 every year, while hoping to spend $20,558 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/18/18 Blend
51$2,710,000$2,710,000$2,710,000$2,710,000
52$2,993,481$2,849,851$2,807,846$3,171,129
53$3,276,942$2,967,620$2,880,035$3,409,033
54$3,588,628$3,090,471$2,953,953$3,665,862
55$3,931,394$3,218,630$3,029,638$3,945,944
56$4,308,390$3,352,337$3,107,124$4,251,552
57$4,723,083$3,491,839$3,186,450$4,585,185
58$5,179,295$3,637,396$3,267,654$4,949,595
59$5,681,236$3,789,281$3,350,773$5,347,810
60$6,233,545$3,947,779$3,435,847$5,783,163
61$6,841,333$4,113,187$3,522,914$6,259,322
62$7,510,233$4,285,817$3,612,016$6,780,325
63$8,246,450$4,465,995$3,703,191$7,350,620
64$9,056,821$4,654,062$3,796,481$7,975,099
65$9,948,881$4,850,375$3,891,927$8,659,153
66$10,930,931$5,055,308$3,989,571$9,408,713
67$12,012,119$5,269,251$4,089,455$10,230,315
68$13,202,525$5,492,614$4,191,622$11,131,151
69$14,513,255$5,725,825$4,296,114$12,119,144
70$15,956,548$5,969,331$4,402,974$13,203,018
71$17,545,890$6,223,602$4,512,247$14,392,382
72$19,296,140$6,489,127$4,623,977$15,697,816
73$21,223,673$6,766,422$4,738,207$17,130,976
74$23,346,534$7,056,022$4,854,983$18,704,696
75$25,684,605$7,358,492$4,974,350$20,433,114
76$28,259,796$7,674,419$5,096,352$22,331,804
77$31,096,250$8,004,421$5,221,034$24,417,917
78$34,220,572$8,349,142$5,348,444$26,710,347
79$37,662,079$8,709,259$5,478,625$29,229,908
80$41,453,077$9,085,478$5,611,625$31,999,526
81$45,629,164$9,478,540$5,747,488$35,044,457
82$50,229,570$9,889,220$5,886,260$38,392,523
83$55,297,524$10,318,330$6,027,988$42,074,376
84$60,880,663$10,766,719$6,172,716$46,123,780
85$67,031,479$11,235,277$6,320,491$50,577,936
86$73,807,820$11,724,935$6,471,357$55,477,826
87$81,273,430$12,236,670$6,625,360$60,868,600
88$89,498,555$12,771,501$6,782,545$66,800,002
89$98,560,602$13,330,499$6,942,954$73,326,837
90$108,544,873$13,914,784$7,106,634$80,509,487
91$119,545,370$14,525,528$7,273,625$88,414,477
92$131,665,678$15,163,960$7,443,972$97,115,106
93$145,019,948$15,831,364$7,617,716$106,692,131
94$159,733,972$16,529,090$7,794,899$117,234,534
95$175,946,368$17,258,547$7,975,559$128,840,354
96$193,809,894$18,021,212$8,159,737$141,617,614
97$213,492,885$18,818,633$8,347,470$155,685,337
98$235,180,844$19,652,431$8,538,795$171,174,667
99$259,078,194$20,524,303$8,733,748$188,230,106
100$285,410,203$21,436,028$8,932,362$207,010,875