Can I retire at age 52 with 19,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.4%
1 years$1,593,776$1,579,579$1,565,729$1,552,210$1,539,009$1,523,571
2 years$788,998$774,304$760,063$746,255$732,861$717,312
3 years$520,774$506,016$491,811$478,133$464,957$449,779
4 years$386,688$371,975$357,912$344,468$331,612$316,921
5 years$306,257$291,633$277,755$264,584$252,086$237,927
6 years$252,655$238,140$224,467$211,590$199,467$185,856
7 years$214,382$199,990$186,533$173,960$162,220$149,164
8 years$185,691$171,428$158,195$145,931$134,577$122,075
9 years$163,387$149,259$136,253$124,301$113,333$101,381
10 years$145,554$131,565$118,789$107,148$96,566$85,155
11 years$130,973$117,124$104,580$93,251$83,050$72,172
12 years$118,831$105,124$92,812$81,794$71,969$61,613
13 years$108,565$95,002$82,921$72,212$62,759$52,912
14 years$99,774$86,354$74,505$64,101$55,014$45,664
15 years$92,161$78,886$67,268$57,167$48,438$39,571
16 years$85,506$72,376$60,988$51,187$42,810$34,411
17 years$79,641$66,656$55,497$45,991$37,958$30,011
18 years$74,433$61,593$50,662$41,447$33,751$26,241
19 years$69,778$57,084$46,378$37,451$30,083$22,993
20 years$65,595$53,045$42,564$33,919$26,871$20,186
21 years$61,814$49,409$39,150$30,784$24,046$17,750
22 years$58,382$46,122$36,083$27,990$21,554$15,630
23 years$55,253$43,137$33,316$25,491$19,348$13,780
24 years$52,389$40,416$30,812$23,249$17,390$12,161
25 years$49,758$37,929$28,538$21,232$15,649$10,744
26 years$47,334$35,647$26,468$19,414$14,096$9,499
27 years$45,093$33,548$24,578$17,770$12,709$8,404
28 years$43,015$31,612$22,848$16,281$11,467$7,441
29 years$41,085$29,822$21,262$14,930$10,355$6,591
30 years$39,286$28,164$19,805$13,702$9,356$5,841
31 years$37,607$26,624$18,463$12,584$8,459$5,179
32 years$36,036$25,192$17,227$11,565$7,652$4,594
33 years$34,563$23,857$16,085$10,635$6,925$4,076
34 years$33,180$22,611$15,029$9,785$6,269$3,618
35 years$31,879$21,446$14,051$9,008$5,678$3,212
36 years$30,653$20,356$13,144$8,296$5,145$2,852
37 years$29,496$19,333$12,303$7,644$4,663$2,533
38 years$28,402$18,374$11,521$7,045$4,228$2,251
39 years$27,367$17,471$10,794$6,496$3,834$2,000
40 years$26,386$16,623$10,117$5,992$3,477$1,777
41 years$25,456$15,823$9,487$5,528$3,155$1,579
42 years$24,572$15,070$8,899$5,102$2,863$1,404
43 years$23,731$14,358$8,350$4,710$2,598$1,248
44 years$22,931$13,686$7,838$4,349$2,358$1,109
45 years$22,169$13,051$7,360$4,016$2,141$986
46 years$21,442$12,450$6,912$3,710$1,944$877
47 years$20,748$11,881$6,494$3,427$1,765$780
48 years$20,085$11,342$6,103$3,167$1,603$694
49 years$19,450$10,831$5,736$2,927$1,456$617
50 years$18,844$10,347$5,393$2,705$1,322$549

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $19,300,000, adding $5,309 every year, while hoping to spend $41,797 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/34/16 Blend
51$19,300,000$19,300,000$19,300,000$19,300,000
52$21,274,076$20,251,176$19,952,026$22,243,668
53$23,399,560$21,199,012$20,575,947$23,859,683
54$25,740,443$22,191,891$21,219,369$25,610,128
55$28,318,651$23,231,976$21,882,900$27,511,505
56$31,158,345$24,321,535$22,567,170$29,578,038
57$34,286,151$25,462,945$23,272,824$31,825,353
58$37,731,407$26,658,698$24,000,533$34,270,616
59$41,526,443$27,911,407$24,750,983$36,932,686
60$45,706,885$29,223,811$25,524,887$39,832,288
61$50,311,993$30,598,783$26,322,975$42,992,199
62$55,385,026$32,039,333$27,146,004$46,437,454
63$60,973,656$33,548,618$27,994,753$50,195,575
64$67,130,416$35,129,948$28,870,025$54,296,821
65$73,913,196$36,786,792$29,772,648$58,774,465
66$81,385,786$38,522,789$30,703,476$63,665,093
67$89,618,484$40,341,754$31,663,390$69,008,946
68$98,688,755$42,247,686$32,653,300$74,850,284
69$108,681,963$44,244,777$33,674,140$81,237,793
70$119,692,177$46,337,425$34,726,878$88,225,034
71$131,823,060$48,530,239$35,812,509$95,870,933
72$145,188,845$50,828,053$36,932,060$104,240,326
73$159,915,414$53,235,935$38,086,591$113,404,559
74$176,141,488$55,759,198$39,277,194$123,442,141
75$194,019,935$58,403,414$40,504,996$134,439,477
76$213,719,213$61,174,426$41,771,157$146,491,662
77$235,424,958$64,078,358$43,076,876$159,703,367
78$259,341,739$67,121,633$44,423,387$174,189,803
79$285,694,991$70,310,988$45,811,965$190,077,797
80$314,733,137$73,653,483$47,243,923$207,506,967
81$346,729,938$77,156,524$48,720,615$226,631,021
82$381,987,073$80,827,876$50,243,437$247,619,185
83$420,836,993$84,675,680$51,813,831$270,657,780
84$463,646,053$88,708,475$53,433,281$295,951,961
85$510,817,974$92,935,213$55,103,319$323,727,622
86$562,797,650$97,365,282$56,825,523$354,233,512
87$620,075,356$102,008,526$58,601,523$387,743,551
88$683,191,366$106,875,268$60,432,998$424,559,391
89$752,741,061$111,976,332$62,321,680$465,013,234
90$829,380,547$117,323,070$64,269,354$509,470,938
91$913,832,848$122,927,385$66,277,862$558,335,440
92$1,006,894,731$128,801,759$68,349,102$612,050,524
93$1,109,444,230$134,959,282$70,485,034$671,104,981
94$1,222,448,934$141,413,680$72,687,676$736,037,181
95$1,346,975,123$148,179,347$74,959,110$807,440,123
96$1,484,197,828$155,271,379$77,301,484$885,966,989
97$1,635,411,935$162,705,604$79,717,011$972,337,272
98$1,802,044,396$170,498,623$82,207,975$1,067,343,523
99$1,985,667,713$178,667,844$84,776,731$1,171,858,787
100$2,188,014,774$187,231,522$87,425,705$1,286,844,800