Can I retire at age 52 with 19,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$1,577,260$1,563,211$1,549,504$1,536,125$1,523,061$1,493,531
2 years$780,822$766,280$752,186$738,521$725,267$695,636
3 years$515,377$500,772$486,714$473,178$460,139$431,331
4 years$382,681$368,121$354,203$340,898$328,175$300,412
5 years$303,084$288,611$274,876$261,842$249,474$222,834
6 years$250,036$235,673$222,141$209,397$197,400$171,913
7 years$212,160$197,918$184,600$172,157$160,539$136,212
8 years$183,766$169,652$156,556$144,418$133,183$110,008
9 years$161,694$147,712$134,841$123,012$112,159$90,122
10 years$144,046$130,201$117,558$106,038$95,565$74,645
11 years$129,616$115,911$103,496$92,285$82,189$62,361
12 years$117,600$104,035$91,850$80,946$71,223$52,459
13 years$107,440$94,017$82,062$71,463$62,108$44,377
14 years$98,740$85,459$73,733$63,437$54,444$37,713
15 years$91,206$78,068$66,571$56,575$47,936$32,171
16 years$84,620$71,626$60,356$50,657$42,366$27,531
17 years$78,815$65,965$54,922$45,515$37,565$23,623
18 years$73,661$60,955$50,137$41,018$33,401$20,315
19 years$69,055$56,492$45,898$37,063$29,771$17,504
20 years$64,915$52,495$42,123$33,568$26,592$15,106
21 years$61,174$48,897$38,745$30,465$23,797$13,055
22 years$57,777$45,644$35,709$27,700$21,331$11,296
23 years$54,681$42,690$32,971$25,226$19,148$9,784
24 years$51,846$39,998$30,493$23,008$17,210$8,481
25 years$49,243$37,536$28,242$21,012$15,487$7,358
26 years$46,843$35,278$26,193$19,213$13,950$6,388
27 years$44,626$33,200$24,323$17,586$12,577$5,548
28 years$42,570$31,284$22,611$16,112$11,348$4,822
29 years$40,659$29,513$21,042$14,775$10,247$4,192
30 years$38,879$27,872$19,600$13,560$9,259$3,646
31 years$37,218$26,348$18,272$12,454$8,371$3,172
32 years$35,663$24,931$17,048$11,445$7,572$2,760
33 years$34,205$23,610$15,918$10,525$6,853$2,403
34 years$32,836$22,377$14,873$9,684$6,205$2,092
35 years$31,549$21,224$13,905$8,915$5,620$1,821
36 years$30,335$20,145$13,008$8,210$5,092$1,586
37 years$29,190$19,133$12,175$7,564$4,615$1,382
38 years$28,108$18,183$11,401$6,972$4,184$1,204
39 years$27,083$17,290$10,682$6,429$3,794$1,049
40 years$26,113$16,450$10,012$5,930$3,441$914
41 years$25,192$15,659$9,388$5,471$3,122$796
42 years$24,317$14,913$8,806$5,049$2,833$694
43 years$23,485$14,209$8,264$4,661$2,571$605
44 years$22,694$13,545$7,757$4,303$2,334$527
45 years$21,939$12,916$7,283$3,974$2,119$459
46 years$21,220$12,321$6,841$3,671$1,924$400
47 years$20,533$11,758$6,427$3,392$1,747$349
48 years$19,876$11,225$6,039$3,134$1,586$304
49 years$19,249$10,719$5,677$2,896$1,441$265
50 years$18,648$10,239$5,337$2,677$1,309$231

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $19,100,000, adding $6,741 every year, while hoping to spend $39,188 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 27/48/25 Blend
51$19,100,000$19,100,000$19,100,000$19,100,000
52$21,055,153$20,042,853$19,746,803$21,458,395
53$23,161,083$20,983,257$20,366,626$22,721,544
54$25,480,505$21,968,428$21,005,898$24,072,967
55$28,035,152$23,000,517$21,665,232$25,523,191
56$30,848,976$24,081,781$22,345,256$27,080,638
57$33,948,369$25,214,585$23,046,619$28,754,521
58$37,362,413$26,401,410$23,769,991$30,554,916
59$41,123,155$27,644,856$24,516,062$32,492,844
60$45,265,912$28,947,648$25,285,545$34,580,371
61$49,829,597$30,312,645$26,079,173$36,830,704
62$54,857,096$31,742,844$26,897,705$39,258,308
63$60,395,662$33,241,387$27,741,921$41,879,027
64$66,497,372$34,811,567$28,612,627$44,710,221
65$73,219,608$36,456,838$29,510,655$47,770,920
66$80,625,607$38,180,822$30,436,861$51,081,984
67$88,785,053$39,987,316$31,392,129$54,666,285
68$97,774,734$41,880,300$32,377,371$58,548,912
69$107,679,271$43,863,949$33,393,527$62,757,389
70$118,591,914$45,942,640$34,441,568$67,321,915
71$130,615,421$48,120,961$35,522,492$72,275,634
72$143,863,031$50,403,725$36,637,332$77,654,928
73$158,459,529$52,795,976$37,787,152$83,499,741
74$174,542,427$55,303,005$38,973,048$89,853,938
75$192,263,262$57,930,360$40,196,152$96,765,690
76$211,789,024$60,683,857$41,457,632$104,287,915
77$233,303,733$63,569,594$42,758,692$112,478,748
78$257,010,177$66,593,968$44,100,572$121,402,069
79$283,131,827$69,763,685$45,484,553$131,128,076
80$311,914,944$73,085,775$46,911,955$141,733,924
81$343,630,904$76,567,614$48,384,141$153,304,422
82$378,578,762$80,216,933$49,902,516$165,932,809
83$417,088,073$84,041,840$51,468,528$179,721,597
84$459,522,003$88,050,837$53,083,670$194,783,509
85$506,280,759$92,252,840$54,749,485$211,242,511
86$557,805,365$96,657,197$56,467,561$229,234,943
87$614,581,826$101,273,714$58,239,538$248,910,771
88$677,145,715$106,112,669$60,067,106$270,434,963
89$746,087,233$111,184,844$61,952,008$293,989,007
90$822,056,774$116,501,544$63,896,043$319,772,577
91$905,771,070$122,074,625$65,901,066$348,005,380
92$998,019,956$127,916,519$67,968,989$378,929,178
93$1,099,673,826$134,040,263$70,101,785$412,810,021
94$1,211,691,850$140,459,530$72,301,488$449,940,711
95$1,335,131,028$147,188,656$74,570,197$490,643,509
96$1,471,156,170$154,242,677$76,910,076$535,273,125
97$1,621,050,893$161,637,362$79,323,357$584,220,000
98$1,786,229,736$169,389,245$81,812,342$637,913,938
99$1,968,251,519$177,515,667$84,379,405$696,828,095
100$2,168,834,053$186,034,814$87,026,994$761,483,380