Can I retire at age 52 with 17,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.5%
1 years$1,436,876$1,424,077$1,411,590$1,399,402$1,387,500$1,339,870
2 years$711,325$698,077$685,238$672,789$660,714$613,213
3 years$469,506$456,201$443,394$431,063$419,184$373,304
4 years$348,620$335,356$322,677$310,556$298,966$255,056
5 years$276,108$262,923$250,411$238,537$227,269$185,447
6 years$227,782$214,697$202,369$190,760$179,830$140,129
7 years$193,277$180,302$168,170$156,834$146,250$108,662
8 years$167,410$154,552$142,621$131,564$121,329$85,824
9 years$147,302$134,565$122,840$112,064$102,176$68,711
10 years$131,225$118,613$107,094$96,600$87,059$55,579
11 years$118,079$105,594$94,284$84,071$74,874$45,316
12 years$107,133$94,775$83,675$73,741$64,884$37,180
13 years$97,878$85,649$74,758$65,103$56,580$30,658
14 years$89,951$77,853$67,170$57,791$49,598$25,381
15 years$83,088$71,120$60,646$51,539$43,670$21,082
16 years$77,089$65,251$54,984$46,148$38,596$17,557
17 years$71,800$60,094$50,034$41,463$34,221$14,654
18 years$67,105$55,529$45,674$37,367$30,428$12,253
19 years$62,909$51,464$41,813$33,764$27,121$10,261
20 years$59,137$47,823$38,373$30,580$24,225$8,604
21 years$55,729$44,545$35,296$27,753$21,679$7,221
22 years$52,635$41,581$32,531$25,234$19,432$6,066
23 years$49,814$38,890$30,036$22,981$17,443$5,100
24 years$47,232$36,438$27,779$20,960$15,678$4,290
25 years$44,860$34,195$25,729$19,142$14,108$3,610
26 years$42,674$32,138$23,862$17,502$12,708$3,040
27 years$40,654$30,245$22,158$16,020$11,457$2,560
28 years$38,781$28,500$20,599$14,678$10,338$2,157
29 years$37,040$26,886$19,169$13,460$9,335$1,818
30 years$35,419$25,391$17,855$12,353$8,435$1,532
31 years$33,905$24,003$16,646$11,345$7,626$1,292
32 years$32,489$22,712$15,531$10,427$6,898$1,089
33 years$31,161$21,509$14,501$9,588$6,243$919
34 years$29,914$20,385$13,549$8,822$5,652$775
35 years$28,741$19,335$12,667$8,121$5,119$653
36 years$27,635$18,352$11,850$7,479$4,639$551
37 years$26,592$17,430$11,091$6,891$4,204$465
38 years$25,606$16,565$10,387$6,352$3,811$392
39 years$24,673$15,751$9,731$5,857$3,456$331
40 years$23,789$14,986$9,121$5,402$3,135$279
41 years$22,950$14,266$8,553$4,984$2,844$236
42 years$22,153$13,586$8,023$4,600$2,581$199
43 years$21,395$12,945$7,528$4,246$2,342$168
44 years$20,674$12,339$7,066$3,920$2,126$142
45 years$19,986$11,766$6,635$3,621$1,930$119
46 years$19,331$11,225$6,232$3,344$1,752$101
47 years$18,705$10,712$5,855$3,090$1,591$85
48 years$18,107$10,226$5,502$2,855$1,445$72
49 years$17,536$9,765$5,171$2,639$1,312$61
50 years$16,988$9,328$4,862$2,439$1,192$51

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $17,400,000, adding $2,940 every year, while hoping to spend $55,121 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/40/11 Blend
51$17,400,000$17,400,000$17,400,000$17,400,000
52$19,177,833$18,255,633$17,985,933$20,060,218
53$21,075,323$19,091,510$18,529,813$21,501,909
54$23,164,510$19,966,499$19,090,066$23,061,002
55$25,464,889$20,882,456$19,667,182$24,753,245
56$27,997,941$21,841,329$20,261,665$26,591,113
57$30,787,336$22,845,160$20,874,037$28,588,304
58$33,859,159$23,896,086$21,504,831$30,759,861
59$37,242,149$24,996,351$22,154,600$33,122,306
60$40,967,980$26,148,304$22,823,910$35,693,793
61$45,071,550$27,354,407$23,513,347$38,494,267
62$49,591,317$28,617,241$24,223,513$41,545,644
63$54,569,657$29,939,512$24,955,026$44,872,014
64$60,053,269$31,324,055$25,708,527$48,499,856
65$66,093,611$32,773,843$26,484,671$52,458,277
66$72,747,388$34,291,989$27,284,136$56,779,280
67$80,077,084$35,881,760$28,107,617$61,498,058
68$88,151,558$37,546,577$28,955,834$66,653,308
69$97,046,687$39,290,029$29,829,524$72,287,593
70$106,846,084$41,115,876$30,729,448$78,447,727
71$117,641,890$43,028,059$31,656,390$85,185,207
72$129,535,640$45,030,710$32,611,156$92,556,686
73$142,639,221$47,128,162$33,594,576$100,624,492
74$157,075,933$49,324,953$34,607,505$109,457,208
75$172,981,646$51,625,843$35,650,824$119,130,298
76$190,506,086$54,035,822$36,725,440$129,726,808
77$209,814,250$56,560,120$37,832,285$141,338,133
78$231,087,957$59,204,220$38,972,320$154,064,864
79$254,527,571$61,973,869$40,146,535$168,017,716
80$280,353,888$64,875,093$41,355,948$183,318,559
81$308,810,220$67,914,209$42,601,609$200,101,549
82$340,164,697$71,097,839$43,884,597$218,514,369
83$374,712,788$74,432,926$45,206,023$238,719,609
84$412,780,101$77,926,747$46,567,033$260,896,274
85$454,725,448$81,586,934$47,968,806$285,241,451
86$500,944,236$85,421,487$49,412,553$311,972,148
87$551,872,200$89,438,791$50,899,525$341,327,314
88$607,989,513$93,647,640$52,431,007$373,570,068
89$669,825,321$98,057,253$54,008,325$408,990,160
90$737,962,740$102,677,294$55,632,840$447,906,669
91$813,044,356$107,517,898$57,305,956$490,670,992
92$895,778,293$112,589,687$59,029,118$537,670,123
93$986,944,899$117,903,802$60,803,813$589,330,280
94$1,087,404,111$123,471,921$62,631,574$646,120,885
95$1,198,103,574$129,306,289$64,513,975$708,558,965
96$1,320,087,586$135,419,745$66,452,641$777,213,993
97$1,454,506,957$141,825,749$68,449,241$852,713,222
98$1,602,629,872$148,538,417$70,505,497$935,747,564
99$1,765,853,866$155,572,546$72,623,178$1,027,078,072
100$1,945,719,013$162,943,653$74,804,107$1,127,543,073