Can I retire at age 52 with 1,710,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,710,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$141,210$139,952$138,725$137,527$136,358$134,154
2 years$69,906$68,604$67,342$66,119$64,932$62,718
3 years$46,141$44,834$43,575$42,363$41,196$39,040
4 years$34,261$32,957$31,711$30,520$29,381$27,301
5 years$27,135$25,839$24,609$23,442$22,335$20,336
6 years$22,385$21,099$19,888$18,747$17,673$15,757
7 years$18,994$17,719$16,527$15,413$14,373$12,541
8 years$16,452$15,189$14,016$12,930$11,924$10,175
9 years$14,476$13,225$12,072$11,013$10,041$8,376
10 years$12,896$11,657$10,525$9,493$8,556$6,971
11 years$11,604$10,377$9,266$8,262$7,358$5,854
12 years$10,529$9,314$8,223$7,247$6,377$4,950
13 years$9,619$8,417$7,347$6,398$5,560$4,209
14 years$8,840$7,651$6,601$5,679$4,874$3,596
15 years$8,166$6,989$5,960$5,065$4,292$3,085
16 years$7,576$6,413$5,404$4,535$3,793$2,655
17 years$7,056$5,906$4,917$4,075$3,363$2,291
18 years$6,595$5,457$4,489$3,672$2,990$1,982
19 years$6,182$5,058$4,109$3,318$2,665$1,718
20 years$5,812$4,700$3,771$3,005$2,381$1,491
21 years$5,477$4,378$3,469$2,727$2,131$1,297
22 years$5,173$4,086$3,197$2,480$1,910$1,129
23 years$4,895$3,822$2,952$2,258$1,714$984
24 years$4,642$3,581$2,730$2,060$1,541$858
25 years$4,409$3,361$2,529$1,881$1,386$749
26 years$4,194$3,158$2,345$1,720$1,249$655
27 years$3,995$2,972$2,178$1,574$1,126$572
28 years$3,811$2,801$2,024$1,443$1,016$501
29 years$3,640$2,642$1,884$1,323$917$438
30 years$3,481$2,495$1,755$1,214$829$383
31 years$3,332$2,359$1,636$1,115$749$336
32 years$3,193$2,232$1,526$1,025$678$294
33 years$3,062$2,114$1,425$942$614$258
34 years$2,940$2,003$1,332$867$555$226
35 years$2,825$1,900$1,245$798$503$198
36 years$2,716$1,804$1,165$735$456$174
37 years$2,613$1,713$1,090$677$413$152
38 years$2,516$1,628$1,021$624$375$134
39 years$2,425$1,548$956$576$340$117
40 years$2,338$1,473$896$531$308$103
41 years$2,255$1,402$841$490$280$90
42 years$2,177$1,335$788$452$254$79
43 years$2,103$1,272$740$417$230$69
44 years$2,032$1,213$694$385$209$61
45 years$1,964$1,156$652$356$190$53
46 years$1,900$1,103$612$329$172$47
47 years$1,838$1,053$575$304$156$41
48 years$1,780$1,005$541$281$142$36
49 years$1,723$960$508$259$129$32
50 years$1,670$917$478$240$117$28

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $1,710,000, adding $4,401 every year, while hoping to spend $49,805 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/14/26 Blend
51$1,710,000$1,710,000$1,710,000$1,710,000
52$1,888,960$1,798,330$1,771,825$1,988,841
53$2,028,641$1,833,456$1,778,189$2,092,484
54$2,180,901$1,868,634$1,783,097$2,199,772
55$2,346,970$1,903,813$1,786,447$2,315,775
56$2,528,202$1,938,941$1,788,134$2,441,354
57$2,726,087$1,973,958$1,788,045$2,577,455
58$2,942,267$2,008,801$1,786,063$2,725,123
59$3,178,548$2,043,402$1,782,066$2,885,509
60$3,436,919$2,077,687$1,775,925$3,059,883
61$3,719,570$2,111,579$1,767,503$3,249,645
62$4,028,911$2,144,992$1,756,660$3,456,340
63$4,367,599$2,177,836$1,743,247$3,681,669
64$4,738,557$2,210,013$1,727,109$3,927,510
65$5,145,005$2,241,418$1,708,082$4,195,933
66$5,590,489$2,271,941$1,685,996$4,489,221
67$6,078,913$2,301,461$1,660,671$4,809,889
68$6,614,581$2,329,850$1,631,922$5,160,714
69$7,202,228$2,356,973$1,599,551$5,544,755
70$7,847,073$2,382,683$1,563,354$5,965,387
71$8,554,865$2,406,824$1,523,117$6,426,329
72$9,331,934$2,429,231$1,478,614$6,931,683
73$10,185,255$2,449,727$1,429,611$7,485,973
74$11,122,510$2,468,124$1,375,863$8,094,184
75$12,152,165$2,484,220$1,317,113$8,761,814
76$13,283,541$2,497,803$1,253,092$9,494,925
77$14,526,912$2,508,644$1,183,519$10,300,201
78$15,893,592$2,516,503$1,108,103$11,185,008
79$17,396,049$2,521,122$1,026,535$12,157,472
80$19,048,018$2,522,229$938,496$13,226,546
81$20,864,631$2,519,534$843,651$14,402,105
82$22,862,561$2,512,729$741,651$15,695,034
83$25,060,177$2,501,487$632,130$17,117,332
84$27,477,717$2,485,462$514,709$18,682,229
85$30,137,480$2,464,285$388,987$20,404,307
86$33,064,035$2,437,568$254,551$22,299,643
87$36,284,454$2,404,896$110,966$24,385,959
88$39,828,564$2,365,832$0$26,682,793
89$43,729,231$2,319,911$0$29,223,405
90$48,022,668$2,266,642$0$32,053,424
91$52,748,776$2,205,503$0$35,168,338
92$57,951,524$2,135,945$0$38,597,138
93$63,679,356$2,057,383$0$42,371,769
94$69,985,655$1,969,200$0$46,527,436
95$76,929,244$1,870,743$0$51,102,935
96$84,574,938$1,761,320$0$56,141,019
97$92,994,158$1,640,201$0$61,688,804
98$102,265,605$1,506,614$0$67,798,212
99$112,476,000$1,359,741$0$74,526,462
100$123,720,903$1,198,720$0$81,936,610