Can I retire at age 52 with 1,660,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,660,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$137,081$135,860$134,669$133,506$132,371$129,118
2 years$67,862$66,598$65,373$64,186$63,034$59,777
3 years$44,792$43,523$42,301$41,124$39,991$36,832
4 years$33,259$31,994$30,784$29,628$28,522$25,485
5 years$26,341$25,083$23,890$22,757$21,682$18,775
6 years$21,731$20,483$19,306$18,199$17,156$14,382
7 years$18,439$17,201$16,044$14,962$13,953$11,312
8 years$15,971$14,745$13,606$12,552$11,575$9,067
9 years$14,053$12,838$11,719$10,691$9,748$7,370
10 years$12,519$11,316$10,217$9,216$8,306$6,056
11 years$11,265$10,074$8,995$8,021$7,143$5,018
12 years$10,221$9,042$7,983$7,035$6,190$4,185
13 years$9,338$8,171$7,132$6,211$5,398$3,510
14 years$8,582$7,427$6,408$5,513$4,732$2,957
15 years$7,927$6,785$5,786$4,917$4,166$2,499
16 years$7,354$6,225$5,246$4,403$3,682$2,119
17 years$6,850$5,733$4,773$3,956$3,265$1,801
18 years$6,402$5,298$4,357$3,565$2,903$1,535
19 years$6,002$4,910$3,989$3,221$2,587$1,309
20 years$5,642$4,562$3,661$2,917$2,311$1,119
21 years$5,317$4,250$3,367$2,648$2,068$958
22 years$5,021$3,967$3,104$2,407$1,854$820
23 years$4,752$3,710$2,866$2,192$1,664$703
24 years$4,506$3,476$2,650$2,000$1,496$603
25 years$4,280$3,262$2,455$1,826$1,346$518
26 years$4,071$3,066$2,276$1,670$1,212$445
27 years$3,878$2,885$2,114$1,528$1,093$383
28 years$3,700$2,719$1,965$1,400$986$329
29 years$3,534$2,565$1,829$1,284$891$283
30 years$3,379$2,422$1,703$1,179$805$243
31 years$3,235$2,290$1,588$1,082$728$210
32 years$3,099$2,167$1,482$995$658$180
33 years$2,973$2,052$1,383$915$596$155
34 years$2,854$1,945$1,293$842$539$134
35 years$2,742$1,845$1,208$775$488$115
36 years$2,636$1,751$1,131$714$443$99
37 years$2,537$1,663$1,058$657$401$85
38 years$2,443$1,580$991$606$364$74
39 years$2,354$1,503$928$559$330$63
40 years$2,269$1,430$870$515$299$55
41 years$2,189$1,361$816$475$271$47
42 years$2,113$1,296$765$439$246$41
43 years$2,041$1,235$718$405$223$35
44 years$1,972$1,177$674$374$203$30
45 years$1,907$1,123$633$345$184$26
46 years$1,844$1,071$595$319$167$22
47 years$1,785$1,022$559$295$152$19
48 years$1,727$976$525$272$138$17
49 years$1,673$932$493$252$125$14
50 years$1,621$890$464$233$114$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $1,660,000, adding $5,984 every year, while hoping to spend $26,567 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/30/27 Blend
51$1,660,000$1,660,000$1,660,000$1,660,000
52$1,835,492$1,747,512$1,721,782$1,899,746
53$1,994,446$1,804,874$1,751,195$2,003,655
54$2,168,722$1,864,155$1,780,703$2,113,187
55$2,359,855$1,925,422$1,810,280$2,231,354
56$2,569,537$1,988,745$1,839,901$2,358,971
57$2,799,629$2,054,193$1,869,537$2,496,935
58$3,052,183$2,121,840$1,899,158$2,646,232
59$3,329,457$2,191,761$1,928,732$2,807,949
60$3,633,941$2,264,037$1,958,223$2,983,278
61$3,968,376$2,338,747$1,987,597$3,173,536
62$4,335,782$2,415,978$2,016,813$3,380,169
63$4,739,486$2,495,815$2,045,831$3,604,770
64$5,183,154$2,578,350$2,074,606$3,849,093
65$5,670,824$2,663,677$2,103,093$4,115,066
66$6,206,944$2,751,894$2,131,243$4,404,816
67$6,796,415$2,843,100$2,159,003$4,720,682
68$7,444,639$2,937,401$2,186,319$5,065,241
69$8,157,563$3,034,904$2,213,131$5,441,329
70$8,941,743$3,135,723$2,239,380$5,852,072
71$9,804,400$3,239,974$2,264,999$6,300,909
72$10,753,493$3,347,776$2,289,920$6,791,631
73$11,797,788$3,459,256$2,314,072$7,328,411
74$12,946,946$3,574,543$2,337,376$7,915,847
75$14,211,609$3,693,771$2,359,753$8,559,001
76$15,603,507$3,817,079$2,381,119$9,263,452
77$17,135,561$3,944,612$2,401,383$10,035,343
78$18,822,011$4,076,520$2,420,451$10,881,443
79$20,678,545$4,212,959$2,438,225$11,809,208
80$22,722,451$4,354,088$2,454,600$12,826,851
81$24,972,778$4,500,076$2,469,466$13,943,421
82$27,450,517$4,651,095$2,482,709$15,168,886
83$30,178,796$4,807,325$2,494,206$16,514,231
84$33,183,102$4,968,953$2,503,831$17,991,554
85$36,491,518$5,136,172$2,511,449$19,614,187
86$40,134,991$5,309,182$2,516,921$21,396,819
87$44,147,620$5,488,192$2,520,098$23,355,631
88$48,566,982$5,673,417$2,520,825$25,508,456
89$53,434,481$5,865,082$2,518,940$27,874,939
90$58,795,747$6,063,420$2,514,273$30,476,726
91$64,701,056$6,268,670$2,506,644$33,337,670
92$71,205,813$6,481,085$2,495,867$36,484,049
93$78,371,071$6,700,923$2,481,743$39,944,822
94$86,264,107$6,928,454$2,464,068$43,751,896
95$94,959,056$7,163,959$2,442,625$47,940,429
96$104,537,615$7,407,728$2,417,188$52,549,162
97$115,089,808$7,660,063$2,387,520$57,620,784
98$126,714,839$7,921,277$2,353,372$63,202,332
99$139,522,029$8,191,696$2,314,486$69,345,640
100$153,631,843$8,471,656$2,270,589$76,107,821