Can I retire at age 51 with 7,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.5%
1 years$627,601$622,011$616,556$611,233$606,035$592,347
2 years$310,694$304,907$299,299$293,862$288,588$274,871
3 years$205,072$199,260$193,666$188,280$183,092$169,774
4 years$152,271$146,477$140,940$135,645$130,583$117,767
5 years$120,599$114,840$109,375$104,189$99,267$86,989
6 years$99,491$93,775$88,391$83,320$78,547$66,819
7 years$84,420$78,753$73,453$68,502$63,879$52,705
8 years$73,122$67,505$62,294$57,465$52,994$42,368
9 years$64,339$58,776$53,654$48,947$44,629$34,543
10 years$57,317$51,808$46,777$42,193$38,026$28,470
11 years$51,575$46,121$41,182$36,721$32,704$23,665
12 years$46,794$41,396$36,548$32,209$28,340$19,804
13 years$42,751$37,410$32,653$28,436$24,713$16,664
14 years$39,289$34,005$29,339$25,242$21,663$14,084
15 years$36,291$31,064$26,489$22,511$19,074$11,948
16 years$33,671$28,501$24,016$20,157$16,858$10,167
17 years$31,361$26,248$21,854$18,110$14,947$8,674
18 years$29,310$24,254$19,950$16,321$13,290$7,416
19 years$27,477$22,479$18,263$14,748$11,846$6,352
20 years$25,830$20,888$16,761$13,357$10,581$5,449
21 years$24,341$19,457$15,417$12,122$9,469$4,680
22 years$22,990$18,162$14,209$11,022$8,488$4,025
23 years$21,758$16,987$13,119$10,038$7,619$3,464
24 years$20,630$15,915$12,133$9,155$6,848$2,984
25 years$19,594$14,936$11,238$8,361$6,162$2,573
26 years$18,639$14,037$10,422$7,645$5,551$2,219
27 years$17,757$13,211$9,678$6,997$5,004$1,915
28 years$16,939$12,448$8,997$6,411$4,516$1,653
29 years$16,179$11,744$8,373$5,879$4,077$1,428
30 years$15,470$11,091$7,799$5,396$3,684$1,234
31 years$14,809$10,484$7,271$4,955$3,331$1,066
32 years$14,190$9,920$6,784$4,554$3,013$922
33 years$13,610$9,395$6,334$4,188$2,727$797
34 years$13,066$8,904$5,918$3,853$2,469$689
35 years$12,553$8,445$5,533$3,547$2,236$596
36 years$12,071$8,016$5,176$3,267$2,026$516
37 years$11,615$7,613$4,845$3,010$1,836$446
38 years$11,184$7,235$4,537$2,774$1,665$386
39 years$10,777$6,880$4,250$2,558$1,510$334
40 years$10,390$6,546$3,984$2,359$1,369$289
41 years$10,024$6,231$3,736$2,177$1,242$250
42 years$9,676$5,934$3,504$2,009$1,127$217
43 years$9,345$5,654$3,288$1,855$1,023$187
44 years$9,030$5,389$3,087$1,712$929$162
45 years$8,730$5,139$2,898$1,581$843$140
46 years$8,443$4,903$2,722$1,461$765$122
47 years$8,170$4,679$2,557$1,350$695$105
48 years$7,909$4,466$2,403$1,247$631$91
49 years$7,659$4,265$2,259$1,153$573$79
50 years$7,420$4,074$2,124$1,065$521$68

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $7,600,000, adding $6,932 every year, while hoping to spend $50,221 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/36/13 Blend
50$7,600,000$7,600,000$7,600,000$7,600,000
51$8,382,350$7,979,550$7,861,750$8,780,182
52$9,183,915$8,317,114$8,071,684$9,390,845
53$10,065,557$8,669,534$8,286,968$10,048,482
54$11,035,389$9,037,487$8,507,727$10,762,290
55$12,102,354$9,421,679$8,734,091$11,537,577
56$13,276,302$9,822,849$8,966,190$12,380,178
57$14,568,087$10,241,771$9,204,160$13,296,502
58$15,989,668$10,679,254$9,448,136$14,293,595
59$17,554,223$11,136,146$9,698,257$15,379,202
60$19,276,272$11,613,335$9,954,667$16,561,838
61$21,171,812$12,111,749$10,217,509$17,850,865
62$23,258,473$12,632,361$10,486,931$19,256,576
63$25,555,677$13,176,187$10,763,083$20,790,294
64$28,084,829$13,744,292$11,046,119$22,464,470
65$30,869,512$14,337,793$11,336,195$24,292,801
66$33,935,714$14,957,857$11,633,469$26,290,355
67$37,312,070$15,605,705$11,938,103$28,473,709
68$41,030,134$16,282,617$12,250,263$30,861,103
69$45,124,676$16,989,934$12,570,115$33,472,607
70$49,634,009$17,729,057$12,897,830$36,330,307
71$54,600,353$18,501,456$13,233,582$39,458,508
72$60,070,230$19,308,668$13,577,548$42,883,961
73$66,094,904$20,152,304$13,929,907$46,636,112
74$72,730,867$21,034,049$14,290,841$50,747,371
75$80,040,367$21,955,670$14,660,537$55,253,414
76$88,092,002$22,919,015$15,039,182$60,193,519
77$96,961,361$23,926,021$15,426,969$65,610,925
78$106,731,739$24,978,715$15,824,092$71,553,238
79$117,494,925$26,079,222$16,230,748$78,072,875
80$129,352,069$27,229,765$16,647,139$85,227,549
81$142,414,629$28,432,673$17,073,468$93,080,812
82$156,805,433$29,690,386$17,509,941$101,702,643
83$172,659,832$31,005,459$17,956,768$111,170,106
84$190,126,976$32,380,568$18,414,162$121,568,065
85$209,371,229$33,818,517$18,882,337$132,989,985
86$230,573,711$35,322,241$19,361,512$145,538,797
87$253,934,015$36,894,816$19,851,908$159,327,867
88$279,672,086$38,539,463$20,353,749$174,482,056
89$308,030,299$40,259,558$20,867,260$191,138,888
90$339,275,748$42,058,634$21,392,671$209,449,843
91$373,702,762$43,940,395$21,930,214$229,581,768
92$411,635,690$45,908,721$22,480,123$251,718,452
93$453,431,957$47,967,675$23,042,633$276,062,340
94$499,485,441$50,121,515$23,617,985$302,836,440
95$550,230,187$52,374,700$24,206,419$332,286,413
96$606,144,510$54,731,905$24,808,178$364,682,877
97$667,755,506$57,198,024$25,423,508$400,323,955
98$735,644,027$59,778,187$26,052,655$439,538,066
99$810,450,168$62,477,768$26,695,869$482,687,021
100$892,879,304$65,302,397$27,353,399$530,169,415