Can I retire at age 51 with 611,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $611,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$50,456$50,006$49,568$49,140$48,722$46,882
2 years$24,978$24,513$24,062$23,625$23,201$21,368
3 years$16,487$16,019$15,570$15,137$14,720$12,952
4 years$12,242$11,776$11,331$10,905$10,498$8,809
5 years$9,696$9,233$8,793$8,376$7,981$6,375
6 years$7,999$7,539$7,106$6,699$6,315$4,793
7 years$6,787$6,331$5,905$5,507$5,136$3,698
8 years$5,879$5,427$5,008$4,620$4,260$2,905
9 years$5,172$4,725$4,314$3,935$3,588$2,313
10 years$4,608$4,165$3,761$3,392$3,057$1,860
11 years$4,146$3,708$3,311$2,952$2,629$1,508
12 years$3,762$3,328$2,938$2,589$2,278$1,230
13 years$3,437$3,008$2,625$2,286$1,987$1,008
14 years$3,159$2,734$2,359$2,029$1,742$829
15 years$2,918$2,497$2,130$1,810$1,533$684
16 years$2,707$2,291$1,931$1,620$1,355$566
17 years$2,521$2,110$1,757$1,456$1,202$469
18 years$2,356$1,950$1,604$1,312$1,068$390
19 years$2,209$1,807$1,468$1,186$952$324
20 years$2,077$1,679$1,347$1,074$851$270
21 years$1,957$1,564$1,239$975$761$225
22 years$1,848$1,460$1,142$886$682$188
23 years$1,749$1,366$1,055$807$613$157
24 years$1,659$1,280$975$736$551$131
25 years$1,575$1,201$903$672$495$109
26 years$1,498$1,129$838$615$446$91
27 years$1,428$1,062$778$563$402$76
28 years$1,362$1,001$723$515$363$64
29 years$1,301$944$673$473$328$53
30 years$1,244$892$627$434$296$45
31 years$1,191$843$585$398$268$37
32 years$1,141$798$545$366$242$31
33 years$1,094$755$509$337$219$26
34 years$1,050$716$476$310$198$22
35 years$1,009$679$445$285$180$18
36 years$970$644$416$263$163$15
37 years$934$612$389$242$148$13
38 years$899$582$365$223$134$11
39 years$866$553$342$206$121$9
40 years$835$526$320$190$110$8
41 years$806$501$300$175$100$6
42 years$778$477$282$162$91$5
43 years$751$455$264$149$82$4
44 years$726$433$248$138$75$4
45 years$702$413$233$127$68$3
46 years$679$394$219$117$62$3
47 years$657$376$206$109$56$2
48 years$636$359$193$100$51$2
49 years$616$343$182$93$46$2
50 years$597$328$171$86$42$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $611,000, adding $2,847 every year, while hoping to spend $23,186 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/5/18 Blend
50$611,000$611,000$611,000$611,000
51$676,259$643,876$634,405$725,367
52$720,567$650,756$630,988$765,092
53$768,618$657,196$626,679$805,469
54$820,769$663,150$621,425$849,125
55$877,412$668,569$615,167$896,382
56$938,980$673,401$607,847$947,590
57$1,005,948$677,590$599,402$1,003,141
58$1,078,840$681,077$589,767$1,063,461
59$1,158,230$683,798$578,873$1,129,025
60$1,244,753$685,687$566,648$1,200,352
61$1,339,105$686,673$553,018$1,278,016
62$1,442,054$686,680$537,904$1,362,650
63$1,554,443$685,628$521,224$1,454,952
64$1,677,204$683,431$502,893$1,555,688
65$1,811,358$679,999$482,819$1,665,708
66$1,958,034$675,236$460,911$1,785,943
67$2,118,470$669,039$437,068$1,917,424
68$2,294,034$661,302$411,190$2,061,285
69$2,486,229$651,909$383,168$2,218,775
70$2,696,711$640,740$352,891$2,391,274
71$2,927,304$627,665$320,241$2,580,300
72$3,180,017$612,548$285,097$2,787,528
73$3,457,062$595,246$247,331$3,014,805
74$3,760,875$575,605$206,809$3,264,163
75$4,094,139$553,465$163,392$3,537,847
76$4,459,810$528,654$116,935$3,838,328
77$4,861,144$500,991$67,285$4,168,331
78$5,301,727$470,285$14,285$4,530,859
79$5,785,508$436,335$0$4,929,224
80$6,316,840$398,925$0$5,375,194
81$6,900,516$357,831$0$5,868,128
82$7,541,817$312,813$0$6,409,747
83$8,246,560$263,618$0$7,004,974
84$9,021,154$209,980$0$7,659,234
85$9,872,660$151,618$0$8,378,502
86$10,808,858$88,234$0$9,169,365
87$11,838,317$19,512$0$10,039,076
88$12,970,480$0$0$10,995,632
89$14,215,750$0$0$12,050,861
90$15,585,589$0$0$13,212,854
91$17,092,627$0$0$14,491,253
92$18,750,778$0$0$15,897,866
93$20,575,374$0$0$17,445,702
94$22,583,307$0$0$19,149,093
95$24,793,190$0$0$21,023,834
96$27,225,532$0$0$23,087,328
97$29,902,932$0$0$25,358,748
98$32,850,288$0$0$27,859,222
99$36,095,039$0$0$30,612,033
100$39,667,416$0$0$33,642,832