Can I retire at age 51 with 595,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $595,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12%
1 years$49,135$48,697$48,270$47,853$47,446$47,049
2 years$24,324$23,871$23,432$23,006$22,593$22,193
3 years$16,055$15,600$15,162$14,740$14,334$13,943
4 years$11,921$11,468$11,034$10,620$10,223$9,844
5 years$9,442$8,991$8,563$8,157$7,772$7,406
6 years$7,789$7,342$6,920$6,523$6,149$5,798
7 years$6,609$6,165$5,751$5,363$5,001$4,663
8 years$5,725$5,285$4,877$4,499$4,149$3,825
9 years$5,037$4,602$4,201$3,832$3,494$3,184
10 years$4,487$4,056$3,662$3,303$2,977$2,681
11 years$4,038$3,611$3,224$2,875$2,560$2,278
12 years$3,663$3,241$2,861$2,522$2,219$1,950
13 years$3,347$2,929$2,556$2,226$1,935$1,679
14 years$3,076$2,662$2,297$1,976$1,696$1,452
15 years$2,841$2,432$2,074$1,762$1,493$1,262
16 years$2,636$2,231$1,880$1,578$1,320$1,100
17 years$2,455$2,055$1,711$1,418$1,170$962
18 years$2,295$1,899$1,562$1,278$1,041$844
19 years$2,151$1,760$1,430$1,155$927$742
20 years$2,022$1,635$1,312$1,046$828$653
21 years$1,906$1,523$1,207$949$741$576
22 years$1,800$1,422$1,112$863$664$509
23 years$1,703$1,330$1,027$786$596$450
24 years$1,615$1,246$950$717$536$398
25 years$1,534$1,169$880$655$482$353
26 years$1,459$1,099$816$599$435$313
27 years$1,390$1,034$758$548$392$278
28 years$1,326$975$704$502$354$247
29 years$1,267$919$655$460$319$219
30 years$1,211$868$611$422$288$195
31 years$1,159$821$569$388$261$173
32 years$1,111$777$531$357$236$154
33 years$1,066$735$496$328$213$137
34 years$1,023$697$463$302$193$122
35 years$983$661$433$278$175$109
36 years$945$628$405$256$159$97
37 years$909$596$379$236$144$87
38 years$876$566$355$217$130$77
39 years$844$539$333$200$118$69
40 years$813$512$312$185$107$61
41 years$785$488$292$170$97$55
42 years$758$465$274$157$88$49
43 years$732$443$257$145$80$44
44 years$707$422$242$134$73$39
45 years$683$402$227$124$66$35
46 years$661$384$213$114$60$31
47 years$640$366$200$106$54$28
48 years$619$350$188$98$49$25
49 years$600$334$177$90$45$22
50 years$581$319$166$83$41$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $595,000, adding $6,727 every year, while hoping to spend $54,045 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/23/6 Blend
50$595,000$595,000$595,000$595,000
51$662,629$631,094$621,871$708,686
52$672,714$604,514$585,201$713,412
53$682,016$574,820$545,490$711,219
54$690,398$541,803$502,581$707,310
55$697,708$505,241$456,307$701,504
56$703,776$464,900$406,494$693,600
57$708,412$420,531$352,963$683,379
58$711,405$371,872$295,523$670,601
59$712,523$318,648$233,977$655,004
60$711,503$260,565$168,118$636,302
61$708,059$197,315$97,732$614,180
62$701,868$128,570$22,594$588,297
63$692,576$53,988$0$558,275
64$679,788$0$0$527,391
65$663,068$0$0$500,073
66$641,931$0$0$482,945
67$615,843$0$0$461,925
68$584,209$0$0$436,546
69$546,373$0$0$406,295
70$501,609$0$0$370,603
71$449,113$0$0$328,841
72$387,998$0$0$280,313
73$317,281$0$0$224,249
74$235,876$0$0$159,801
75$142,585$0$0$86,028
76$36,081$0$0$1,893
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0