Can I retire at age 51 with 448,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $448,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$36,995$36,666$36,344$36,031$35,724$34,567
2 years$18,315$17,973$17,643$17,322$17,011$15,856
3 years$12,088$11,746$11,416$11,099$10,793$9,676
4 years$8,976$8,634$8,308$7,996$7,698$6,628
5 years$7,109$6,770$6,447$6,142$5,852$4,832
6 years$5,865$5,528$5,210$4,912$4,630$3,661
7 years$4,976$4,642$4,330$4,038$3,766$2,847
8 years$4,310$3,979$3,672$3,387$3,124$2,255
9 years$3,793$3,465$3,163$2,885$2,631$1,811
10 years$3,379$3,054$2,757$2,487$2,242$1,470
11 years$3,040$2,719$2,428$2,165$1,928$1,202
12 years$2,758$2,440$2,154$1,899$1,671$990
13 years$2,520$2,205$1,925$1,676$1,457$819
14 years$2,316$2,004$1,729$1,488$1,277$680
15 years$2,139$1,831$1,561$1,327$1,124$567
16 years$1,985$1,680$1,416$1,188$994$474
17 years$1,849$1,547$1,288$1,068$881$397
18 years$1,728$1,430$1,176$962$783$333
19 years$1,620$1,325$1,077$869$698$280
20 years$1,523$1,231$988$787$624$236
21 years$1,435$1,147$909$715$558$199
22 years$1,355$1,071$838$650$500$168
23 years$1,283$1,001$773$592$449$141
24 years$1,216$938$715$540$404$119
25 years$1,155$880$662$493$363$101
26 years$1,099$827$614$451$327$85
27 years$1,047$779$571$412$295$72
28 years$998$734$530$378$266$61
29 years$954$692$494$347$240$52
30 years$912$654$460$318$217$44
31 years$873$618$429$292$196$37
32 years$836$585$400$268$178$31
33 years$802$554$373$247$161$27
34 years$770$525$349$227$146$22
35 years$740$498$326$209$132$19
36 years$712$473$305$193$119$16
37 years$685$449$286$177$108$14
38 years$659$426$267$164$98$12
39 years$635$406$251$151$89$10
40 years$612$386$235$139$81$8
41 years$591$367$220$128$73$7
42 years$570$350$207$118$66$6
43 years$551$333$194$109$60$5
44 years$532$318$182$101$55$4
45 years$515$303$171$93$50$4
46 years$498$289$160$86$45$3
47 years$482$276$151$80$41$3
48 years$466$263$142$74$37$2
49 years$451$251$133$68$34$2
50 years$437$240$125$63$31$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $448,000, adding $5,006 every year, while hoping to spend $27,540 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/19/20 Blend
50$448,000$448,000$448,000$448,000
51$498,860$475,116$468,172$526,406
52$520,441$469,094$454,553$539,594
53$543,301$461,854$439,555$550,490
54$567,540$453,308$423,103$561,755
55$593,269$443,360$405,117$573,427
56$620,610$431,912$385,516$585,552
57$649,695$418,858$364,213$598,180
58$680,668$404,087$341,119$611,368
59$713,689$387,480$316,139$625,179
60$748,932$368,913$289,176$639,685
61$786,586$348,252$260,127$654,968
62$826,860$325,360$228,884$671,116
63$869,984$300,086$195,335$688,231
64$916,209$272,277$159,365$706,428
65$965,809$241,765$120,850$725,832
66$1,019,086$208,377$79,664$746,587
67$1,076,374$171,927$35,673$768,851
68$1,138,034$132,223$0$792,800
69$1,204,469$89,056$0$821,040
70$1,276,115$42,210$0$859,664
71$1,353,456$0$0$901,332
72$1,437,023$0$0$948,136
73$1,527,396$0$0$1,008,324
74$1,625,218$0$0$1,073,502
75$1,731,191$0$0$1,144,140
76$1,846,090$0$0$1,220,760
77$1,970,765$0$0$1,303,932
78$2,106,153$0$0$1,394,286
79$2,253,283$0$0$1,492,512
80$2,413,288$0$0$1,599,372
81$2,587,414$0$0$1,715,702
82$2,777,032$0$0$1,842,423
83$2,983,651$0$0$1,980,549
84$3,208,930$0$0$2,131,195
85$3,454,698$0$0$2,295,589
86$3,722,966$0$0$2,475,082
87$4,015,947$0$0$2,671,161
88$4,336,079$0$0$2,885,465
89$4,686,046$0$0$3,119,796
90$5,068,802$0$0$3,376,138
91$5,487,599$0$0$3,656,679
92$5,946,020$0$0$3,963,825
93$6,448,008$0$0$4,300,225
94$6,997,907$0$0$4,668,799
95$7,600,500$0$0$5,072,761
96$8,261,055$0$0$5,515,651
97$8,985,373$0$0$6,001,368
98$9,779,845$0$0$6,534,207
99$10,651,510$0$0$7,118,897
100$11,608,119$0$0$7,760,649