Can I retire at age 51 with 326,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $326,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$26,921$26,681$26,447$26,219$25,996$25,460
2 years$13,327$13,079$12,838$12,605$12,379$11,842
3 years$8,796$8,547$8,307$8,076$7,854$7,332
4 years$6,532$6,283$6,046$5,818$5,601$5,099
5 years$5,173$4,926$4,692$4,469$4,258$3,776
6 years$4,268$4,022$3,792$3,574$3,369$2,909
7 years$3,621$3,378$3,151$2,938$2,740$2,301
8 years$3,137$2,896$2,672$2,465$2,273$1,855
9 years$2,760$2,521$2,301$2,100$1,914$1,517
10 years$2,459$2,222$2,006$1,810$1,631$1,254
11 years$2,212$1,978$1,766$1,575$1,403$1,046
12 years$2,007$1,776$1,568$1,382$1,216$878
13 years$1,834$1,605$1,401$1,220$1,060$741
14 years$1,685$1,459$1,258$1,083$929$629
15 years$1,557$1,332$1,136$966$818$535
16 years$1,444$1,223$1,030$865$723$457
17 years$1,345$1,126$937$777$641$391
18 years$1,257$1,040$856$700$570$336
19 years$1,179$964$783$633$508$289
20 years$1,108$896$719$573$454$249
21 years$1,044$835$661$520$406$214
22 years$986$779$609$473$364$185
23 years$933$729$563$431$327$160
24 years$885$683$520$393$294$138
25 years$840$641$482$359$264$120
26 years$800$602$447$328$238$104
27 years$762$567$415$300$215$90
28 years$727$534$386$275$194$78
29 years$694$504$359$252$175$68
30 years$664$476$335$231$158$59
31 years$635$450$312$213$143$51
32 years$609$426$291$195$129$44
33 years$584$403$272$180$117$38
34 years$560$382$254$165$106$33
35 years$538$362$237$152$96$29
36 years$518$344$222$140$87$25
37 years$498$327$208$129$79$22
38 years$480$310$195$119$71$19
39 years$462$295$182$110$65$16
40 years$446$281$171$101$59$14
41 years$430$267$160$93$53$12
42 years$415$255$150$86$48$11
43 years$401$243$141$80$44$9
44 years$387$231$132$73$40$8
45 years$374$220$124$68$36$7
46 years$362$210$117$63$33$6
47 years$350$201$110$58$30$5
48 years$339$192$103$53$27$5
49 years$329$183$97$49$25$4
50 years$318$175$91$46$22$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $326,000, adding $5,099 every year, while hoping to spend $24,404 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/49/8 Blend
50$326,000$326,000$326,000$326,000
51$364,512$347,234$342,181$379,129
52$375,726$338,282$327,678$380,846
53$387,267$328,075$311,872$379,819
54$399,141$316,523$294,692$378,147
55$411,355$303,535$276,067$375,781
56$423,918$289,013$255,920$372,667
57$436,837$272,854$234,172$368,750
58$450,118$254,947$210,740$363,969
59$463,769$235,178$185,539$358,262
60$477,795$213,424$158,477$351,561
61$492,204$189,556$129,460$343,795
62$507,002$163,437$98,389$334,889
63$522,194$134,923$65,163$324,763
64$537,785$103,861$29,673$313,331
65$553,779$70,091$0$300,505
66$570,181$33,441$0$286,889
67$586,992$0$0$274,430
68$604,217$0$0$263,875
69$621,855$0$0$271,526
70$639,906$0$0$279,351
71$658,369$0$0$287,347
72$677,241$0$0$295,514
73$696,516$0$0$303,848
74$716,190$0$0$312,345
75$736,251$0$0$321,000
76$756,690$0$0$329,807
77$777,491$0$0$338,758
78$798,639$0$0$347,844
79$820,111$0$0$357,056
80$841,885$0$0$366,379
81$863,929$0$0$375,799
82$886,212$0$0$385,301
83$908,694$0$0$394,863
84$931,330$0$0$404,463
85$954,068$0$0$414,077
86$976,849$0$0$423,674
87$999,606$0$0$433,223
88$1,022,262$0$0$442,684
89$1,044,731$0$0$452,017
90$1,066,916$0$0$461,174
91$1,088,705$0$0$470,101
92$1,109,975$0$0$478,737
93$1,130,587$0$0$487,016
94$1,150,384$0$0$494,863
95$1,169,191$0$0$502,191
96$1,186,813$0$0$508,909
97$1,203,031$0$0$514,909
98$1,217,601$0$0$520,076
99$1,230,250$0$0$524,278
100$1,240,676$0$0$527,369