Can I retire at age 51 with 14,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$1,172,623$1,162,178$1,151,987$1,142,040$1,132,328$1,121,436
2 years$580,506$569,695$559,217$549,058$539,204$528,232
3 years$383,160$372,302$361,850$351,787$342,093$331,381
4 years$284,506$273,681$263,334$253,443$243,984$233,614
5 years$225,329$214,569$204,358$194,668$185,472$175,476
6 years$185,891$175,212$165,152$155,678$146,758$137,147
7 years$157,732$147,143$137,242$127,991$119,354$110,132
8 years$136,622$126,129$116,392$107,369$99,015$90,183
9 years$120,212$109,818$100,248$91,454$83,385$74,939
10 years$107,092$96,799$87,399$78,834$71,048$62,983
11 years$96,364$86,174$76,945$68,610$61,104$53,414
12 years$87,430$77,345$68,286$60,180$52,951$45,628
13 years$79,877$69,898$61,009$53,130$46,175$39,210
14 years$73,408$63,535$54,817$47,163$40,476$33,861
15 years$67,807$58,040$49,493$42,061$35,639$29,363
16 years$62,911$53,251$44,872$37,661$31,498$25,551
17 years$58,596$49,042$40,832$33,838$27,928$22,300
18 years$54,764$45,317$37,274$30,495$24,832$19,512
19 years$51,339$41,999$34,123$27,555$22,133$17,110
20 years$48,261$39,028$31,316$24,956$19,770$15,032
21 years$45,480$36,353$28,805$22,649$17,692$13,227
22 years$42,955$33,934$26,548$20,593$15,858$11,656
23 years$40,653$31,738$24,513$18,755$14,235$10,284
24 years$38,545$29,736$22,670$17,105$12,795$9,084
25 years$36,610$27,906$20,997$15,622$11,514$8,031
26 years$34,826$26,227$19,474$14,284$10,371$7,106
27 years$33,177$24,683$18,083$13,074$9,350$6,292
28 years$31,649$23,259$16,810$11,979$8,437$5,575
29 years$30,228$21,942$15,644$10,985$7,618$4,943
30 years$28,905$20,722$14,571$10,081$6,884$4,384
31 years$27,670$19,589$13,584$9,259$6,224$3,890
32 years$26,514$18,535$12,675$8,509$5,630$3,454
33 years$25,430$17,553$11,834$7,825$5,095$3,067
34 years$24,412$16,636$11,057$7,200$4,613$2,724
35 years$23,455$15,779$10,338$6,628$4,178$2,421
36 years$22,553$14,977$9,671$6,104$3,785$2,151
37 years$21,701$14,225$9,052$5,624$3,431$1,913
38 years$20,897$13,518$8,476$5,184$3,110$1,700
39 years$20,135$12,855$7,942$4,780$2,821$1,512
40 years$19,414$12,230$7,444$4,408$2,558$1,345
41 years$18,729$11,642$6,980$4,067$2,321$1,196
42 years$18,079$11,087$6,547$3,754$2,106$1,064
43 years$17,460$10,564$6,144$3,465$1,911$947
44 years$16,872$10,070$5,767$3,199$1,735$843
45 years$16,311$9,602$5,415$2,955$1,575$750
46 years$15,776$9,160$5,086$2,729$1,430$667
47 years$15,265$8,742$4,778$2,522$1,299$594
48 years$14,777$8,345$4,490$2,330$1,179$529
49 years$14,311$7,969$4,220$2,153$1,071$470
50 years$13,864$7,612$3,968$1,990$973$419

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $14,200,000, adding $4,974 every year, while hoping to spend $40,930 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 85/5/10 Blend
50$14,200,000$14,200,000$14,200,000$14,200,000
51$15,653,531$14,900,931$14,680,831$16,961,005
52$17,206,642$15,587,527$15,129,089$18,502,647
53$18,916,798$16,306,395$15,590,993$20,190,119
54$20,799,975$17,059,072$16,066,955$22,042,891
55$22,873,777$17,847,171$16,557,402$24,077,580
56$25,157,601$18,672,381$17,062,774$26,312,490
57$27,672,823$19,536,474$17,583,523$28,767,782
58$30,442,995$20,441,305$18,120,115$31,465,665
59$33,494,072$21,388,821$18,673,030$34,430,603
60$36,854,654$22,381,060$19,242,764$37,689,543
61$40,556,258$23,420,161$19,829,826$41,272,172
62$44,633,612$24,508,365$20,434,741$45,211,191
63$49,124,985$25,648,019$21,058,049$49,542,628
64$54,072,549$26,841,588$21,700,309$54,306,169
65$59,522,774$28,091,651$22,362,095$59,545,541
66$65,526,869$29,400,914$23,043,997$65,308,912
67$72,141,264$30,772,213$23,746,626$71,649,353
68$79,428,143$32,208,521$24,470,608$78,625,332
69$87,456,031$33,712,956$25,216,590$86,301,268
70$96,300,438$35,288,783$25,985,238$94,748,132
71$106,044,578$36,939,429$26,777,239$104,044,119
72$116,780,148$38,668,483$27,593,299$114,275,384
73$128,608,195$40,479,711$28,434,146$125,536,852
74$141,640,071$42,377,057$29,300,530$137,933,111
75$155,998,485$44,364,659$30,193,225$151,579,397
76$171,818,657$46,446,854$31,113,025$166,602,684
77$189,249,599$48,628,189$32,060,750$183,142,873
78$208,455,519$50,913,431$33,037,246$201,354,116
79$229,617,370$53,307,578$34,043,382$221,406,263
80$252,934,560$55,815,868$35,080,054$243,486,468
81$278,626,835$58,443,795$36,148,185$267,800,951
82$306,936,350$61,197,118$37,248,727$294,576,938
83$338,129,957$64,081,876$38,382,659$324,064,809
84$372,501,724$67,104,400$39,550,989$356,540,453
85$410,375,710$70,271,326$40,754,758$392,307,873
86$452,109,026$73,589,614$41,995,035$431,702,050
87$498,095,202$77,066,560$43,272,924$475,092,101
88$548,767,906$80,709,816$44,589,561$522,884,762
89$604,605,036$84,527,400$45,946,115$575,528,221
90$666,133,232$88,527,725$47,343,792$633,516,349
91$733,932,846$92,719,608$48,783,833$697,393,353
92$808,643,423$97,112,295$50,267,518$767,758,910
93$890,969,735$101,715,481$51,796,163$845,273,828
94$981,688,439$106,539,330$53,371,125$930,666,273
95$1,081,655,403$111,594,501$54,993,802$1,024,738,644
96$1,191,813,793$116,892,170$56,665,633$1,128,375,135
97$1,313,202,969$122,444,055$58,388,100$1,242,550,086
98$1,446,968,302$128,262,444$60,162,732$1,368,337,169
99$1,594,371,986$134,360,221$61,991,100$1,506,919,518
100$1,756,804,952$140,750,896$63,874,826$1,659,600,897