Can I retire at age 50 with 888,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $888,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$73,330$72,677$72,040$71,418$70,810$68,764
2 years$36,302$35,626$34,971$34,335$33,719$31,674
3 years$23,961$23,282$22,628$21,999$21,393$19,413
4 years$17,792$17,115$16,468$15,849$15,258$13,358
5 years$14,091$13,418$12,780$12,174$11,599$9,784
6 years$11,625$10,957$10,328$9,735$9,178$7,450
7 years$9,864$9,202$8,582$8,004$7,464$5,823
8 years$8,544$7,887$7,279$6,714$6,192$4,638
9 years$7,517$6,867$6,269$5,719$5,215$3,745
10 years$6,697$6,053$5,466$4,930$4,443$3,056
11 years$6,026$5,389$4,812$4,291$3,821$2,514
12 years$5,467$4,837$4,270$3,763$3,311$2,082
13 years$4,995$4,371$3,815$3,322$2,888$1,733
14 years$4,591$3,973$3,428$2,949$2,531$1,449
15 years$4,240$3,630$3,095$2,630$2,229$1,215
16 years$3,934$3,330$2,806$2,355$1,970$1,022
17 years$3,664$3,067$2,553$2,116$1,746$862
18 years$3,425$2,834$2,331$1,907$1,553$729
19 years$3,211$2,626$2,134$1,723$1,384$617
20 years$3,018$2,441$1,958$1,561$1,236$523
21 years$2,844$2,273$1,801$1,416$1,106$443
22 years$2,686$2,122$1,660$1,288$992$377
23 years$2,542$1,985$1,533$1,173$890$320
24 years$2,410$1,860$1,418$1,070$800$272
25 years$2,289$1,745$1,313$977$720$232
26 years$2,178$1,640$1,218$893$649$197
27 years$2,075$1,544$1,131$818$585$168
28 years$1,979$1,454$1,051$749$528$143
29 years$1,890$1,372$978$687$476$122
30 years$1,808$1,296$911$630$430$104
31 years$1,730$1,225$850$579$389$89
32 years$1,658$1,159$793$532$352$76
33 years$1,590$1,098$740$489$319$65
34 years$1,527$1,040$691$450$288$55
35 years$1,467$987$646$414$261$47
36 years$1,410$937$605$382$237$40
37 years$1,357$890$566$352$215$34
38 years$1,307$845$530$324$195$29
39 years$1,259$804$497$299$176$25
40 years$1,214$765$465$276$160$21
41 years$1,171$728$436$254$145$18
42 years$1,131$693$409$235$132$16
43 years$1,092$661$384$217$120$13
44 years$1,055$630$361$200$108$11
45 years$1,020$600$339$185$98$10
46 years$987$573$318$171$89$8
47 years$955$547$299$158$81$7
48 years$924$522$281$146$74$6
49 years$895$498$264$135$67$5
50 years$867$476$248$124$61$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $888,000, adding $2,023 every year, while hoping to spend $35,064 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/13/13 Blend
49$888,000$888,000$888,000$888,000
50$980,663$933,599$919,835$1,050,430
51$1,043,382$942,037$913,341$1,105,251
52$1,111,324$949,714$905,455$1,160,745
53$1,184,984$956,555$896,093$1,220,593
54$1,264,907$962,480$885,166$1,285,216
55$1,351,692$967,406$872,584$1,355,080
56$1,445,999$971,244$858,250$1,430,697
57$1,548,553$973,896$842,063$1,512,633
58$1,660,151$975,264$823,918$1,601,510
59$1,781,673$975,238$803,706$1,698,015
60$1,914,084$973,704$781,310$1,802,905
61$2,058,447$970,542$756,610$1,917,015
62$2,215,932$965,623$729,480$2,041,263
63$2,387,828$958,809$699,789$2,176,665
64$2,575,552$949,957$667,398$2,324,338
65$2,780,666$938,911$632,163$2,485,516
66$3,004,887$925,511$593,933$2,661,556
67$3,250,107$909,583$552,551$2,853,957
68$3,518,409$890,943$507,853$3,064,371
69$3,812,087$869,400$459,666$3,294,619
70$4,133,666$844,747$407,812$3,546,709
71$4,485,928$816,767$352,101$3,822,854
72$4,871,935$785,232$292,339$4,125,494
73$5,295,061$749,897$228,321$4,457,319
74$5,759,021$710,505$159,834$4,821,296
75$6,267,906$666,786$86,653$5,220,694
76$6,826,224$618,449$8,548$5,659,119
77$7,438,939$565,193$0$6,140,545
78$8,111,518$506,695$0$6,679,729
79$8,849,986$442,616$0$7,273,065
80$9,660,976$372,596$0$7,924,728
81$10,551,799$296,256$0$8,640,626
82$11,530,506$213,196$0$9,427,272
83$12,605,967$122,992$0$10,291,840
84$13,787,954$25,198$0$11,242,238
85$15,087,235$0$0$12,287,182
86$16,515,668$0$0$13,447,814
87$18,086,322$0$0$14,728,009
88$19,813,593$0$0$16,135,902
89$21,713,344$0$0$17,684,427
90$23,803,050$0$0$19,387,836
91$26,101,968$0$0$21,261,831
92$28,631,311$0$0$23,323,710
93$31,414,456$0$0$25,592,536
94$34,477,159$0$0$28,089,311
95$37,847,798$0$0$30,837,176
96$41,557,642$0$0$33,861,631
97$45,641,145$0$0$37,190,771
98$50,136,271$0$0$40,855,553
99$55,084,852$0$0$44,890,090
100$60,532,980$0$0$49,331,969