Can I retire at age 50 with 8,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$710,180$703,854$697,682$691,658$685,776$680,884
2 years$351,574$345,026$338,681$332,528$326,560$321,627
3 years$232,055$225,479$219,149$213,054$207,183$202,362
4 years$172,307$165,751$159,484$153,493$147,765$143,092
5 years$136,467$129,951$123,766$117,898$112,328$107,819
6 years$112,582$106,114$100,022$94,284$88,882$84,540
7 years$95,528$89,115$83,118$77,516$72,285$68,114
8 years$82,743$76,388$70,491$65,026$59,967$55,967
9 years$72,804$66,509$60,714$55,388$50,501$46,670
10 years$64,858$58,625$52,932$47,745$43,029$39,366
11 years$58,361$52,190$46,600$41,552$37,007$33,508
12 years$52,951$46,843$41,357$36,447$32,069$28,733
13 years$48,376$42,332$36,949$32,177$27,965$24,787
14 years$44,459$38,479$33,199$28,563$24,514$21,490
15 years$41,066$35,151$29,974$25,473$21,584$18,710
16 years$38,101$32,251$27,176$22,809$19,076$16,348
17 years$35,488$29,702$24,729$20,493$16,914$14,328
18 years$33,167$27,446$22,575$18,469$15,039$12,590
19 years$31,093$25,436$20,666$16,688$13,405$11,088
20 years$29,229$23,637$18,966$15,114$11,973$9,784
21 years$27,544$22,017$17,445$13,717$10,715$8,648
22 years$26,015$20,552$16,078$12,472$9,604$7,655
23 years$24,621$19,222$14,846$11,359$8,621$6,785
24 years$23,344$18,009$13,730$10,360$7,749$6,020
25 years$22,172$16,901$12,716$9,461$6,973$5,347
26 years$21,092$15,884$11,794$8,651$6,281$4,754
27 years$20,093$14,949$10,952$7,918$5,663$4,230
28 years$19,168$14,086$10,181$7,255$5,110$3,766
29 years$18,307$13,289$9,474$6,653$4,614$3,355
30 years$17,506$12,550$8,825$6,106$4,169$2,990
31 years$16,758$11,864$8,227$5,607$3,769$2,666
32 years$16,058$11,225$7,676$5,153$3,409$2,379
33 years$15,401$10,631$7,167$4,739$3,086$2,123
34 years$14,785$10,076$6,697$4,360$2,794$1,895
35 years$14,205$9,556$6,261$4,014$2,530$1,692
36 years$13,659$9,070$5,857$3,697$2,293$1,512
37 years$13,143$8,615$5,482$3,406$2,078$1,351
38 years$12,656$8,187$5,134$3,139$1,884$1,207
39 years$12,195$7,785$4,810$2,895$1,708$1,079
40 years$11,758$7,407$4,508$2,670$1,549$965
41 years$11,343$7,051$4,227$2,463$1,406$862
42 years$10,949$6,715$3,965$2,273$1,276$771
43 years$10,575$6,398$3,721$2,099$1,158$690
44 years$10,218$6,099$3,493$1,938$1,051$617
45 years$9,878$5,816$3,279$1,790$954$552
46 years$9,554$5,548$3,080$1,653$866$494
47 years$9,245$5,294$2,894$1,527$786$442
48 years$8,950$5,054$2,719$1,411$714$395
49 years$8,667$4,826$2,556$1,304$649$354
50 years$8,397$4,610$2,403$1,205$589$316

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $8,600,000, adding $6,928 every year, while hoping to spend $36,021 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/23/8 Blend
49$8,600,000$8,600,000$8,600,000$8,600,000
50$9,484,346$9,028,546$8,895,246$10,124,881
51$10,413,423$9,432,619$9,154,911$10,954,127
52$11,436,059$9,855,284$9,422,067$11,855,886
53$12,561,759$10,297,414$9,696,928$12,841,348
54$13,800,995$10,759,924$9,979,712$13,918,717
55$15,165,308$11,243,772$10,270,644$15,097,018
56$16,667,415$11,749,962$10,569,955$16,386,180
57$18,321,327$12,279,546$10,877,884$17,797,133
58$20,142,483$12,833,625$11,194,675$19,341,901
59$22,147,897$13,413,354$11,520,577$21,033,722
60$24,356,317$14,019,942$11,855,851$22,887,162
61$26,788,399$14,654,657$12,200,760$24,918,258
62$29,466,908$15,318,827$12,555,577$27,144,662
63$32,416,926$16,013,843$12,920,582$29,585,805
64$35,666,094$16,741,163$13,296,064$32,263,081
65$39,244,871$17,502,315$13,682,317$35,200,042
66$43,186,819$18,298,900$14,079,646$38,422,621
67$47,528,924$19,132,596$14,488,363$41,959,371
68$52,311,940$20,005,159$14,908,790$45,841,732
69$57,580,779$20,918,432$15,341,255$50,104,326
70$63,384,929$21,874,346$15,786,098$54,785,277
71$69,778,927$22,874,924$16,243,666$59,926,569
72$76,822,867$23,922,285$16,714,319$65,574,440
73$84,582,973$25,018,651$17,198,423$71,779,811
74$93,132,222$26,166,351$17,696,356$78,598,765
75$102,551,031$27,367,824$18,208,505$86,093,070
76$112,928,016$28,625,628$18,735,271$94,330,760
77$124,360,833$29,942,442$19,277,062$103,386,770
78$136,957,093$31,321,077$19,834,298$113,343,638
79$150,835,383$32,764,476$20,407,413$124,292,281
80$166,126,381$34,275,724$20,996,850$136,332,846
81$182,974,093$35,858,056$21,603,066$149,575,650
82$201,537,210$37,514,861$22,226,529$164,142,217
83$221,990,609$39,249,692$22,867,720$180,166,415
84$244,526,996$41,066,272$23,527,135$197,795,714
85$269,358,736$42,968,505$24,205,280$217,192,577
86$296,719,847$44,960,483$24,902,677$238,535,976
87$326,868,218$47,046,492$25,619,863$262,023,084
88$360,088,035$49,231,029$26,357,387$287,871,121
89$396,692,469$51,518,805$27,115,814$316,319,400
90$437,026,634$53,914,758$27,895,726$347,631,578
91$481,470,836$56,424,067$28,697,719$382,098,131
92$530,444,172$59,052,158$29,522,404$420,039,093
93$584,408,483$61,804,719$30,370,410$461,807,063
94$643,872,713$64,687,714$31,242,383$507,790,523
95$709,397,712$67,707,395$32,138,985$558,417,498
96$781,601,537$70,870,315$33,060,899$614,159,582
97$861,165,276$74,183,344$34,008,822$675,536,378
98$948,839,490$77,653,683$34,983,473$743,120,393
99$1,045,451,287$81,288,882$35,985,588$817,542,428
100$1,151,912,137$85,096,856$37,015,924$899,497,519