Can I retire at age 50 with 796,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $796,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$65,733$65,147$64,576$64,019$63,474$61,418
2 years$32,541$31,935$31,348$30,778$30,226$28,173
3 years$21,479$20,870$20,284$19,720$19,176$17,192
4 years$15,948$15,342$14,762$14,207$13,677$11,776
5 years$12,631$12,028$11,456$10,912$10,397$8,585
6 years$10,420$9,822$9,258$8,727$8,227$6,505
7 years$8,842$8,248$7,693$7,175$6,691$5,058
8 years$7,659$7,070$6,525$6,019$5,550$4,007
9 years$6,739$6,156$5,620$5,127$4,674$3,218
10 years$6,003$5,426$4,899$4,419$3,983$2,611
11 years$5,402$4,831$4,313$3,846$3,425$2,136
12 years$4,901$4,336$3,828$3,373$2,968$1,758
13 years$4,478$3,918$3,420$2,978$2,588$1,455
14 years$4,115$3,562$3,073$2,644$2,269$1,209
15 years$3,801$3,254$2,774$2,358$1,998$1,007
16 years$3,527$2,985$2,515$2,111$1,766$842
17 years$3,285$2,749$2,289$1,897$1,566$705
18 years$3,070$2,540$2,089$1,709$1,392$592
19 years$2,878$2,354$1,913$1,545$1,241$498
20 years$2,705$2,188$1,755$1,399$1,108$419
21 years$2,549$2,038$1,615$1,270$992$353
22 years$2,408$1,902$1,488$1,154$889$298
23 years$2,279$1,779$1,374$1,051$798$251
24 years$2,161$1,667$1,271$959$717$212
25 years$2,052$1,564$1,177$876$645$179
26 years$1,952$1,470$1,092$801$581$152
27 years$1,860$1,384$1,014$733$524$128
28 years$1,774$1,304$942$671$473$108
29 years$1,694$1,230$877$616$427$92
30 years$1,620$1,162$817$565$386$78
31 years$1,551$1,098$761$519$349$66
32 years$1,486$1,039$710$477$316$56
33 years$1,426$984$663$439$286$47
34 years$1,368$933$620$404$259$40
35 years$1,315$885$579$372$234$34
36 years$1,264$840$542$342$212$29
37 years$1,217$797$507$315$192$24
38 years$1,171$758$475$291$174$21
39 years$1,129$721$445$268$158$17
40 years$1,088$686$417$247$143$15
41 years$1,050$653$391$228$130$12
42 years$1,013$622$367$210$118$11
43 years$979$592$344$194$107$9
44 years$946$564$323$179$97$8
45 years$914$538$304$166$88$6
46 years$884$513$285$153$80$5
47 years$856$490$268$141$73$5
48 years$828$468$252$131$66$4
49 years$802$447$237$121$60$3
50 years$777$427$222$112$55$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $796,000, adding $4,339 every year, while hoping to spend $29,223 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/16/19 Blend
49$796,000$796,000$796,000$796,000
50$881,668$839,480$827,142$934,498
51$940,505$849,521$823,758$980,528
52$1,004,364$859,075$819,281$1,027,073
53$1,073,726$868,087$813,644$1,077,244
54$1,149,121$876,499$806,777$1,131,397
55$1,231,132$884,247$798,604$1,189,923
56$1,320,399$891,267$789,049$1,253,256
57$1,417,627$897,486$778,029$1,321,873
58$1,523,593$902,831$765,461$1,396,301
59$1,639,150$907,221$751,255$1,477,120
60$1,765,240$910,571$735,318$1,564,971
61$1,902,895$912,790$717,552$1,660,562
62$2,053,256$913,782$697,856$1,764,672
63$2,217,576$913,445$676,122$1,878,160
64$2,397,235$911,670$652,238$2,001,977
65$2,593,754$908,343$626,089$2,137,169
66$2,808,806$903,341$597,552$2,284,889
67$3,044,234$896,534$566,500$2,446,411
68$3,302,066$887,785$532,798$2,623,140
69$3,584,538$876,948$496,308$2,816,624
70$3,894,111$863,868$456,884$3,028,571
71$4,233,494$848,381$414,374$3,260,867
72$4,605,673$830,315$368,618$3,515,588
73$5,013,936$809,484$319,451$3,795,028
74$5,461,904$785,696$266,699$4,101,712
75$5,953,566$758,742$210,181$4,438,428
76$6,493,316$728,407$149,708$4,808,250
77$7,085,993$694,458$85,083$5,214,568
78$7,736,930$656,652$16,099$5,661,120
79$8,452,000$614,731$0$6,152,026
80$9,237,672$568,421$0$6,703,493
81$10,101,076$517,435$0$7,313,113
82$11,050,063$461,467$0$7,983,191
83$12,093,286$400,195$0$8,719,871
84$13,240,275$333,278$0$9,529,921
85$14,501,531$260,357$0$10,420,804
86$15,888,624$181,051$0$11,400,743
87$17,414,300$94,960$0$12,478,799
88$19,092,605$1,658$0$13,664,962
89$20,939,010$0$0$14,970,240
90$22,970,566$0$0$16,424,248
91$25,206,058$0$0$18,024,600
92$27,666,183$0$0$19,785,827
93$30,373,749$0$0$21,724,265
94$33,353,882$0$0$23,857,912
95$36,634,273$0$0$26,206,602
96$40,245,430$0$0$28,792,186
97$44,220,970$0$0$31,638,744
98$48,597,937$0$0$34,772,807
99$53,417,146$0$0$38,223,613
100$58,723,575$0$0$42,023,377